XML 20 R12.htm IDEA: XBRL DOCUMENT v3.26.1
Reconciliation of Financial Statements to Form 5500
12 Months Ended
Dec. 31, 2025
EBP Salaried DPS Plan  
EBP, Reconciliation of Financial Statement to Form 5500 [Line Items]  
Reconciliation of Financial Statements to Form 5500
9.Reconciliation of Financial Statements to Form 5500
The following are reconciliations of the Plan’s interest in the Master Trust and Master Trust A and the net assets available for benefits per the financial statements to the Form 5500 for the years ended December 31, 2025 and 2024, respectively (in thousands of dollars): 
2025
Plan’s interest in the Master Trust at fair value$4,131,602 
Plan’s interest in the Master Trust for fully benefit-responsive investment contracts at contract value364,901 
4,496,503 
Adjustment from contract value to fair value for fully benefit-responsive investment contracts
(14,847)
Plan’s interest in the Master Trust at fair value per the Form 5500$4,481,656 
2024
Plan’s interest in Master Trust A at fair value$2,729,333 
Plan’s interest in Master Trust A for fully benefit-responsive investment contracts at contract value405,248 
3,134,581 
Adjustment from contract value to fair value for fully benefit-responsive investment contracts
(28,417)
Plan’s interest in Master Trust A at fair value per the Form 5500$3,106,164 
20252024
Net assets available for benefits per the financial statements$4,591,196 $4,184,548 
Adjustment from contract value to fair value for fully benefit-responsive investment contracts
(14,847)(28,417)
Net assets available for benefits per the Form 5500$4,576,349 $4,156,131 
The following is a reconciliation of the change in net assets available for benefits per the financial statements to the Form 5500 for the year ended December 31, 2025 (in thousands of dollars): 
  
2025
Change in net assets available for benefits per the financial statements$406,648 
Adjustment for the net change in contract value of fully benefit-responsive investment contracts13,570 
Change in net assets available for benefits per the Form 5500$420,218