XML 79 R45.htm IDEA: XBRL DOCUMENT v3.25.4
LEASE OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Summary of Lease Amounts Included in Statements of Consolidated Financial Position
The following table summarizes the lease amounts included in our Statements of Consolidated Financial Position as of December 31, 2025 and 2024:
Year Ended December 31,
(In millions)Balance Sheet Location20252024
Assets:
FinanceProperty, plant and equipment, net$576 $505 
OperatingOther non-current assets292 351 
Current liabilities
FinanceOther current liabilities$67 $63 
OperatingOther current liabilities48 50 
Non-current liabilities
FinanceOther non-current liabilities$335 $319 
OperatingOther non-current liabilities234 275 
Summary of Lease Costs
Lease costs are presented below:
Year Ended December 31,
(In millions)202520242023
Operating leases$72 $64 $59 
Finance leases:
Amortization of right-of-use assets65 38 92 
Interest on lease liabilities23 15 11 
Short-term leases161 174 171 
Total$321 $291 $333 
    
Lease terms and discount rates are shown below:
December 31,
2025
Weighted average lease term (in years):
Operating leases10
Finance leases9
Weighted average discount rate:
Operating leases7 %
Finance leases6 %
Other information related to leases was as follows:
Year Ended December 31,
(In millions)202520242023
Cash paid for amounts included in measurement of lease liabilities:
Operating leases within cash flows from operating activities$68$62$57
Finance leases within cash flows from operating activities231411
Finance leases within cash flows from financing activities674992
Right-of-use assets obtained in exchange for new finance lease liabilities1
879793
Right-of-use assets obtained in exchange for new operating lease liabilities1
108742
1Right-of-use assets obtained as a result of the 2024 Stelco Acquisition are not included.
Summary of Future Minimum Lease Payments under Noncancelable Finance and Operating Leases
The following is a summary of future minimum lease payments under noncancellable finance and operating leases as of December 31, 2025:
(In millions)Finance LeasesOperating Leases
2026$88 $64 
202774 58 
202871 47 
202965 38 
203049 31 
Thereafter180 158 
Total future minimum lease payments527 396 
Less: imputed interest125 114 
Total lease payments402 282 
Less: current portion of lease liabilities67 48 
Long-term lease liabilities$335 $234