XML 74 R40.htm IDEA: XBRL DOCUMENT v3.25.4
GOODWILL AND INTANGIBLE ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill by Segment
The following table summarizes the changes in Goodwill by segment:
December 31, 2025December 31, 2024
(In millions)SteelmakingOther BusinessesTotalSteelmakingOther BusinessesTotal
Beginning balance$1,719 $49 $1,768 $956 $49 $1,005 
Stelco Acquisition1
16  16 786 — 786 
Sale of business(6) (6)— — — 
Foreign currency translation36  36 (23)— (23)
Ending balance$1,765 $49 $1,814 $1,719 $49 $1,768 
1Refer to NOTE 3 - ACQUISITIONS for further details.
Summary of Intangible Assets and Liabilities
The following is a summary of our intangible assets and liabilities:
December 31, 2025December 31, 2024
(In millions)Gross AmountAccumulated AmortizationNet AmountGross AmountAccumulated AmortizationNet Amount
Intangible assets1:
Customer relationships$1,058 $(104)$954 $1,015 $(34)$981 
Developed technology60 (21)39 60 (17)43 
Trade names and trademarks91 (14)77 87 (8)79 
Mining permits72 (30)42 72 (29)43 
Supplier relationships29 (6)23 29 (5)24 
Total intangible assets$1,310 $(175)$1,135 $1,263 $(93)$1,170 
Intangible liabilities2:
Above-market supply contracts$(71)$35 $(36)$(71)$30 $(41)
1 Amortization related to mining permits is recognized in Cost of goods sold. Amortization of all other intangible assets is recognized in Selling, general and administrative expenses.
2 Intangible liabilities are classified as Other non-current liabilities. Amortization of all intangible liabilities is recognized in Cost of goods sold.