XML 59 R35.htm IDEA: XBRL DOCUMENT v3.25.3
DEBT AND CREDIT FACILITIES (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
The following represents a summary of our long-term debt:
(In millions)
Debt Instrument
Issuer1
Annual Effective
Interest Rate
September 30,
2025
December 31,
2024
Senior Unsecured Notes:
7.000% 2027 Senior Notes4
Cliffs9.240%$73 $73 
7.000% 2027 AK Senior Notes4
AK Steel9.240%56 56 
5.875% 2027 Senior Notes4
Cliffs6.490%556 556 
4.625% 2029 Senior Notes
Cliffs4.625%368 368 
6.875% 2029 Senior Notes
Cliffs6.875%900 900 
6.750% 2030 Senior Notes
Cliffs6.750%750 750 
4.875% 2031 Senior Notes
Cliffs4.875%325 325 
7.500% 2031 Senior Notes
Cliffs7.500%850 — 
7.000% 2032 Senior Notes
Cliffs7.054%1,425 1,425 
7.375% 2033 Senior Notes
Cliffs7.375%900 900 
7.625% 2034 Senior Notes
Cliffs7.625%850 — 
6.250% 2040 Senior Notes
Cliffs6.340%235 235 
ABL Facility
Cliffs2
Variable3
847 1,560 
Total principal amount8,135 7,148 
Unamortized discounts and issuance costs(96)(83)
Total long-term debt$8,039 $7,065 
1 Unless otherwise noted, references in this column and throughout this NOTE 8 - DEBT AND CREDIT FACILITIES to "Cliffs" are to Cleveland-Cliffs Inc., and references to "AK Steel" are to AK Steel Corporation (n/k/a Cleveland-Cliffs Steel Corporation).
2 Refers to Cleveland-Cliffs Inc. as borrower under our ABL Facility.
3 Our ABL Facility annual effective interest rate was 5.87% as of September 30, 2025.
4 On September 3, 2025, we issued (a) a conditional notice to redeem, in full, all $73 million aggregate principal amount outstanding of the 7.000% 2027 Senior Notes, (b) a notice to redeem, in full, all $56 million aggregate principal amount outstanding of the 7.000% 2027 AK Senior Notes, and (c) a conditional notice to redeem, in full, all $556 million aggregate principal amount outstanding of the 5.875% 2027 Senior Notes, in each case on October 3, 2025 at a redemption price of 100.000% plus accrued and unpaid interest. Refer to NOTE 19 - SUBSEQUENT EVENTS for further details.
The following represents a summary of our borrowing capacity under the ABL Facility:
(In millions)September 30,
2025
Available borrowing base on ABL Facility1
$3,972 
Borrowings(847)
Letter of credit obligations2
(63)
Borrowing capacity available$3,062 
1 As of September 30, 2025, the ABL Facility has a maximum available borrowing base of $4.75 billion. The borrowing base is determined by applying customary advance rates to eligible accounts receivable, inventory and certain mobile equipment.
2 We issued standby letters of credit with certain financial institutions in order to support business obligations, including, but not limited to, operating agreements, employee severance, environmental obligations, workers' compensation and insurance obligations.
Schedule of Maturities of Long-term Debt
The following represents a summary of our maturities of debt instruments based on the principal amounts outstanding at September 30, 2025 (in millions):
20252026202720282029ThereafterTotal
$— $— $685 $847 $1,268 $5,335 $8,135