XML 53 R29.htm IDEA: XBRL DOCUMENT v3.25.3
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Inventory
The following table presents the detail of our Inventories on the Statements of Unaudited Condensed Consolidated Financial Position:
(In millions)September 30,
2025
December 31,
2024
Product inventories
Finished and semi-finished goods$2,312 $2,393 
Raw materials1,857 2,208 
Total product inventories4,169 4,601 
Manufacturing supplies and critical spares514 493 
Inventories$4,683 $5,094 
Schedule of Restructuring Reserve by Type of Cost
The following table represents a reconciliation of our accrued liabilities related to the discontinuation of certain product lines resulting from the indefinite idling of our Steelton rail production facility and Weirton tinplate production facility:
(In millions)Employee-Related CostsExit CostsAsset ImpairmentTotal
Balance as of December 31, 2024$56 $15 $— $71 
Costs incurred1
— — 
Cash payments(8)(9)— (17)
Balance as of March 31, 2025$48 $$— $57 
Costs incurred2
70 26 39 135 
Cash payments(7)(22)— (29)
Non-cash— — (39)(39)
Balance as of June 30, 2025$111 $13 $— $124 
Costs incurred3
$— $$— $
Cash payments(15)(6)— (21)
Balance as of September 30, 2025$96 $10 $— $106 
1 All $3 million of cost incurred was recorded in Restructuring and other charges.
2 Of the $135 million of cost incurred, $86 million was recorded in Restructuring and other charges, $39 million was recorded in Asset impairments, and $10 million was recorded in Net periodic benefit credits other than service cost component.
3 All $3 million of cost incurred was recorded in Restructuring and other charges.
Schedule of Supplemental Cash Flow Information
A reconciliation of capital additions to cash paid for capital expenditures is as follows:
Nine Months Ended
September 30,
(In millions)20252024
Capital additions$488 $557 
Less:
Non-cash accruals(72)(58)
Equipment financed with seller60 50 
Right-of-use assets - finance leases79 75 
Cash paid for capital expenditures including deposits$421 $490 
Cash payments (receipts) for income taxes and interest are as follows:
Nine Months Ended
September 30,
(In millions)20252024
Income taxes paid$5 $13 
Income tax refunds(18)(5)
Interest paid on debt obligations net of capitalized interest1
341 193 
1 Capitalized interest was $11 million for both the nine months ended September 30, 2025 and 2024.