XML 91 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASE OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Lease Amounts Included in Statements of Consolidated Financial Position
The following table summarizes the lease amounts included in our Statements of Consolidated Financial Position as of December 31, 2024 and 2023:
Year Ended December 31,
(In millions)Balance Sheet Location20242023
Assets:
FinanceProperty, plant and equipment, net$505 $306 
OperatingOther non-current assets351 228 
Current liabilities
FinanceOther current liabilities$63 $49 
OperatingOther current liabilities50 41 
Non-current liabilities
FinanceOther non-current liabilities$319 $166 
OperatingOther non-current liabilities275 197 
Summary of Lease Costs
Lease costs are presented below:
Year Ended December 31,
(In millions)202420232022
Operating leases$64 $59 $64 
Finance leases:
Amortization of right-of-use assets38 92 103 
Interest on lease liabilities15 11 
Short-term leases174 171 160 
Total$291 $333 $335 
    
Lease terms and discount rates are shown below:
December 31,
2024
Weighted average lease term (in years):
Operating leases11
Finance leases9
Weighted average discount rate:
Operating leases7 %
Finance leases6 %
Other information related to leases was as follows:
Year Ended December 31,
(In millions)202420232022
Cash paid for amounts included in measurement of lease liabilities:
Operating leases within cash flows from operating activities$62$57$62
Finance leases within cash flows from operating activities14118
Finance leases within cash flows from financing activities499296
Right-of-use assets obtained in exchange for new finance lease liabilities1
979355
Right-of-use assets obtained in exchange for new operating lease liabilities1
874231
1Right-of-use assets obtained as a result of the Stelco Acquisition are not included.
Summary of Future Minimum Lease Payments under Noncancelable Finance and Operating Leases
The following is a summary of future minimum lease payments under noncancellable finance and operating leases as of December 31, 2024:
(In millions)Finance LeasesOperating Leases
2025$81 $68 
202671 61 
202758 57 
202856 47 
202952 38 
Thereafter193 188 
Total future minimum lease payments511 459 
Less: imputed interest129 134 
Total lease payments382 325 
Less: current portion of lease liabilities63 50 
Long-term lease liabilities$319 $275