XML 51 R29.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2022
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, by Acquisition
The fair value of the total purchase consideration was determined as follows:
(In Millions)
Cash consideration:
Cash consideration pursuant to the FPT Acquisition Agreement$778 
Estimated cash consideration payable related to Internal Revenue Code Section 338(h)(10)35 
Total cash consideration813 
Fair value of settlement of a pre-existing relationship(20)
Total purchase consideration$793 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The preliminary purchase price allocation to assets acquired and liabilities assumed in the FPT Acquisition was:
(In Millions)
Initial Allocation of ConsiderationMeasurement Period AdjustmentsUpdated Allocation
Cash and cash equivalents$$— 
Accounts receivable, net233 235 
Inventories137 139 
Other current assets(1)
Property, plant and equipment179 26 205 
Other non-current assets74 (1)73 
Accounts payable(122)— (122)
Accrued employment costs(8)— (8)
Other current liabilities(9)— (9)
Other non-current liabilities(21)(1)(22)
Net identifiable assets acquired476 27 503 
Goodwill279 11 290 
Total net assets acquired$755 $38 $793 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The preliminary purchase price allocated to identifiable intangible assets acquired was:
(In Millions)Weighted Average Life (In Years)
Customer relationships$13 15
Supplier relationships21 18
Trade names and trademarks7 15
Total identifiable intangible assets$41 17