XML 108 R97.htm IDEA: XBRL DOCUMENT v3.25.1
Mortgage Loan Servicing, Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Mortgage Loan Servicing, Origination, and Loans Held for Sale      
Residential mortgages serviced for others $ 6,800,000   $ 6,700,000
Contractually specified servicing fees earned 4,300 $ 4,200  
Mortgage servicing rights 87,742   $ 89,795
Changes in the fair value of MSRs and its offsetting hedge.      
Increase/(decrease) in fair value of MSRs $ (3,081) $ 2,384  
Servicing Asset, Fair Value, Change in Fair Value, Valuation Input, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax  
Decay of MSRs $ (1,028) $ (1,442)  
Loss related to derivatives 2,340 (2,580)  
Net effect on Consolidated Statements of Income $ (1,769) $ (1,638)  
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00%   100.00%
Weighted average life (in years) 7 years 8 months 23 days   7 years 11 months 19 days
Constant Prepayment rate (CPR) (as a percent) 7.50%   7.00%
Estimated impact on fair value of a 10% increase, Constant Prepayment rate (CPR) $ (883)   $ (658)
Estimated impact on fair value of a 20% increase, Constant Prepayment rate (CPR) (1,721)   (1,298)
Estimated impact on fair value of a 10% decrease, Constant Prepayment rate (CPR) 927   666
Estimated impact on fair value of a 20% decrease, Constant Prepayment rate (CPR) $ 1,884   $ 1,328
Weighted average discount rate (as a percent) 10.80%   10.90%
Estimated impact on fair value of a 10% increase, Weighted average discount rate $ (3,186)   $ (3,166)
Estimated impact on fair value of a 20% increase, Weighted average discount rate (6,348)   (6,339)
Estimated impact on fair value of a 10% decrease, Weighted average discount rate 3,072   3,022
Estimated impact on fair value of a 20% decrease, Weighted average discount rate 5,825   5,738
Effect on fair value due to change in interest rates:      
25 basis point increase 2,164   1,761
50 basis point increase 4,128   3,296
25 basis point decrease (2,281)   (1,952)
50 basis point decrease $ (4,628)   $ (4,052)
Fixed-rate mortgage loans      
Characteristics and sensitivity analysis of the MSR      
Composition of residential loans serviced for others 100.00%   100.00%