XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Financial Instruments  
Schedule of derivative financial instruments

March 31, 2025

December 31, 2024

Balance Sheet

Notional

Estimated Fair Value

Notional

Estimated Fair Value

(Dollars in thousands)

  

Location

  

Amount

  

Gain

  

Loss

  

Amount

  

Gain

  

Loss

Fair value hedge of interest rate risk:

Pay fixed rate swap with counterparty

Other Assets

$

3,898

$

79

$

$

3,945

$

107

$

Not designated hedges of interest rate risk:

Customer related interest rate contracts:

Matched interest rate swaps with borrowers

Other Assets and Other Liabilities

12,986,187

90,936

698,392

12,649,905

36,232

878,046

Matched interest rate swaps with counterparty (1)

Other Assets

12,880,321

84,154

12,559,707

124,032

Economic hedges of interest rate risk:

Pay floating rate swap with counterparty

Other Assets

3,586,000

(14)

3,083,000

36

Not designated hedges of interest rate risk – mortgage banking activities:

Contracts used to hedge mortgage servicing rights

Other Assets and Other Liabilities

157,000

129

129,000

1,809

Contracts used to hedge mortgage pipeline

Other Assets and Other Liabilities

135,000

1,978

541

88,000

1,083

Total derivatives

$

29,748,406

$

177,262

$

698,933

$

28,513,557

$

161,490

$

879,855

Schedule of derivative, offsetting assets and liabilities

March 31, 2025

December 31, 2024

Notional

Estimated Fair Value

Notional

Estimated Fair Value

(Dollars in thousands)

  

Amount

  

Gain

  

Loss

  

Amount

  

Gain

  

Loss

Interest rate contracts subject to master netting agreements included in table above

Total gross derivative instruments, before netting

$

1,899,249

$

100,639

$

3,094

$

1,858,693

$

133,304

$

708

Less: Netting adjustment

172,329

(3,094)

(3,094)

49,000

(708)

(708)

Total gross derivative instruments, after netting

1,899,249

$

97,545

$

1,858,693

$

132,596

$

*

As of March 31, 2025 and December 31, 2024, counterparties provided $43.9 million and $53.9 million, respectively, of cash collateral to the Company to secure swap asset positions that were not centrally cleared, which is included in Interest-bearing Deposits within Total Liabilities on the Consolidated Balance Sheets. Counterparties also pledged $30.0 million and $30.4 million in investment securities to secure swap asset positions that were not centrally cleared. The Company provided $1.9 million to counterparties to secure swap positions that were not centrally cleared as of March 31, 2025 and December 31, 2024.

Schedule of notional value of forward sale commitments and the fair value of those obligations along with the fair value of the mortgage pipeline

(Dollars in thousands)

    

March 31, 2025

    

December 31, 2024

    

Mortgage loan pipeline

$

112,826

$

59,291

Expected closures

 

97,758

 

53,177

Fair value of mortgage loan pipeline commitments

 

1,978

 

751

Forward sales commitments

 

135,000

 

88,000

Fair value of forward commitments

 

(541)

 

333