XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting
3 Months Ended
Mar. 31, 2025
Segment Reporting  
Segment Reporting

Note 23 — Segment Reporting

The Company, through the Bank, provides a broad range of financial services to individuals and companies primarily in South Carolina, North Carolina, Florida, Alabama, Georgia, Virginia, Texas and Colorado. These services include, but not limited to, demand, time and savings deposits; lending and credit card servicing; ATM processing; mortgage banking services; correspondent banking services and wealth management and trust services. The Company’s operations are managed and financial performance is evaluated on an organization-wide basis. Accordingly, the Company’s banking and finance operations are not considered by management to constitute more than one reportable operating segment. This single segment is the General Banking Unit.

The Company’s chief operating decision maker (“CODM”) is the Executive Committee. The CODM generally meets monthly and membership includes the senior executive management team including the Chief Executive Officer, Chief Strategy Officer, President, Chief Financial Officer, Chief Operating Officer, Chief Risk Officer, among other executives.

The CODM assesses performance of the General Banking Unit using a variety of figures, metrics and key performance indicators. However, the CODM primarily utilizes net income and Net Interest Margin (“NIM”) to make business decisions. The CODM monitors these profitability measures at each meeting, and is regularly featured in various investor presentations, earnings releases, and other internal management reports. These performance and profitability measures influence business decisions and allocation of resources within the General Banking Unit.

The table below provides net income and NIM information about the General Banking Unit. The most significant expenses to the General Banking Unit are deposit and other borrowing interest expense as well as employee compensation.

Three Months Ended

March 31,

(Dollars in thousands)

2025

2024

    

Net Income (GAAP)

Interest income

$

808,566

$

517,255

Interest expense

264,019

173,319

Net interest income (a)

544,547

343,936

Provision for credit losses

100,562

12,686

Net interest income after provision for credit losses

443,985

331,250

Total noninterest income

Securities losses, net

(228,811)

Gain on sale-leaseback, net of transaction costs

229,279

Other operating noninterest income

85,620

71,558

Total noninterest income

86,088

71,558

Total noninterest expense

Employee salaries

135,728

105,415

Employee commissions

11,276

10,240

Employee incentives

28,766

21,753

Other salaries and benefits

36,965

28,077

Deferred loan costs

(16,924)

(15,032)

Salaries and employee benefits

195,811

150,453

Occupancy expense

35,493

22,577

Information services expense

31,362

22,353

Professional fees

4,709

3,115

Amortization of intangibles

23,831

5,998

Business development and staff related

6,510

5,521

FDIC assessment and other regulatory charges

11,258

8,534

Merger and branch consolidation related expense

68,006

4,513

FDIC special assessment

3,854

Other operating expense

31,846

22,372

Total noninterest expense

408,826

249,290

Income before income tax provision

121,247

153,518

Income tax provision

32,167

38,462

Net income (GAAP)

$

89,080

$

115,056

Net Interest Margin, Non-Tax Equivalent ("Non-TE") (GAAP)

Average interest earning assets (b)

$

57,497,453

$

40,657,176

Net interest margin, non-TE ((a)/(b)) (GAAP)

3.84%

3.40%