XML 103 R92.htm IDEA: XBRL DOCUMENT v3.24.3
Mortgage Loan Servicing, Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Mortgage Loan Servicing, Origination, and Loans Held for Sale          
Residential mortgages serviced for others $ 6,700,000   $ 6,700,000   $ 6,600,000
Contractually specified servicing fees earned 4,200 $ 4,100 12,600 $ 12,400  
Mortgage servicing rights 83,512   83,512   $ 85,164
Changes in the fair value of MSRs and its offsetting hedge.          
(Decrease)/increase in fair value of MSRs $ (5,560) $ 1,762 $ (2,346) $ 2,450  
Servicing Asset, Fair Value, Change in Fair Value, Valuation Input, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax  
Decay of MSRs $ (2,508) $ (2,543) $ (6,515) $ (6,336)  
(Loss) gain related to derivatives 3,815 (2,170) (189) (4,288)  
Net effect on Consolidated Statements of Income $ (4,253) $ (2,951) $ (9,050) $ (8,174)  
Characteristics and sensitivity analysis of the MSR          
Composition of residential loans serviced for others 100.00%   100.00%   100.00%
Weighted average life (in years)     7 years 7 months 20 days   8 years 10 days
Constant Prepayment rate (CPR) (as a percent)     7.80%   7.00%
Estimated impact on fair value of a 10% increase, Constant Prepayment rate (CPR) $ (875)   $ (875)   $ (522)
Estimated impact on fair value of a 20% increase, Constant Prepayment rate (CPR) (1,705)   (1,705)   (1,014)
Estimated impact on fair value of a 10% decrease, Constant Prepayment rate (CPR) 943   943   551
Estimated impact on fair value of a 20% decrease, Constant Prepayment rate (CPR) 1,957   $ 1,957   $ 1,128
Weighted average discount rate (as a percent)     10.60%   10.70%
Estimated impact on fair value of a 10% increase, Weighted average discount rate (3,230)   $ (3,230)   $ (3,270)
Estimated impact on fair value of a 20% increase, Weighted average discount rate (6,340)   (6,340)   (6,458)
Estimated impact on fair value of a 10% decrease, Weighted average discount rate 3,243   3,243   3,242
Estimated impact on fair value of a 20% decrease, Weighted average discount rate 6,338   6,338   6,283
Effect on fair value due to change in interest rates:          
25 basis point increase 2,110   2,110   1,647
50 basis point increase 4,156   4,156   3,189
25 basis point decrease (2,160)   (2,160)   (1,723)
50 basis point decrease $ (4,266)   $ (4,266)   $ (3,501)
Fixed-rate mortgage loans          
Characteristics and sensitivity analysis of the MSR          
Composition of residential loans serviced for others 100.00%   100.00%   100.00%