XML 81 R70.htm IDEA: XBRL DOCUMENT v3.24.3
Leases - Lease cost and other information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Lease Cost Components:          
Amortization of ROU assets - finance leases $ 117 $ 117 $ 350 $ 350  
Interest on lease liabilities - finance leases 8 10 26 31  
Operating lease cost (cost resulting from lease payments) 4,025 4,296 12,658 12,814  
Short-term lease cost 144 104 467 318  
Variable lease cost (cost excluded from lease payments) 704 852 2,457 2,327  
Total lease cost 4,998 5,379 15,958 15,840  
Supplemental Cash Flow and Other Information Related to Leases:          
Finance lease - operating cash flows 8 10 26 31  
Finance lease - financing cash flows 120 111 357 331  
Operating lease - operating cash flows (fixed payments) 4,450 4,233 12,862 12,483  
Operating lease - operating cash flows (net change asset/liability) $ (3,436) $ (3,400) (10,103) (10,008)  
New ROU assets - operating leases     $ 9,093 $ 701  
Weighted - average remaining lease term (years) - finance leases 3 years 8 months 8 days 4 years 8 months 4 days 3 years 8 months 8 days 4 years 8 months 4 days  
Weighted - average remaining lease term (years) - operating leases 8 years 7 months 17 days 9 years 5 months 19 days 8 years 7 months 17 days 9 years 5 months 19 days  
Weighted - average discount rate - finance leases 1.70% 1.70% 1.70% 1.70%  
Weighted - average discount rate - operating leases 3.40% 3.10% 3.40% 3.10%  
Maturity Analysis of Lease Liabilities:          
2024 (excluding 9 months ended September 30, 2024) $ 4,300   $ 4,300    
2025 16,467   16,467    
2026 15,964   15,964    
2027 14,797   14,797    
2028 14,138   14,138    
Thereafter 61,258   61,258    
Total undiscounted cash flows 126,924   126,924    
Discount on cash flows (18,392)   (18,392)    
Total operating lease liabilities $ 108,532   $ 108,532   $ 108,300
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other Liabilities.   Other Liabilities.   Other Liabilities.