XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2024
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis

 

    

    

Quoted Prices

    

    

In Active

Significant

Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

September 30, 2024:

Assets

Derivative financial instruments

$

195,722

$

$

195,722

$

Mortgage loans held for sale

 

64,865

 

 

64,865

 

Trading securities

 

87,103

 

 

87,103

 

Securities available for sale:

U.S. Treasuries

2,685

2,685

U.S. Government agencies

175,724

175,724

Residential mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,486,086

1,486,086

Residential collateralized mortgage-obligations issued by U.S. government

agencies or sponsored enterprises

492,242

492,242

Commercial mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,060,829

1,060,829

State and municipal obligations

 

989,303

 

 

989,303

 

Small Business Administration loan-backed securities

 

329,510

 

 

329,510

 

Corporate securities

27,984

27,984

Total securities available for sale

 

4,564,363

 

 

4,564,363

 

Mortgage servicing rights

 

83,512

 

 

 

83,512

SBA servicing asset

6,079

6,079

$

5,001,644

$

$

4,912,053

$

89,591

Liabilities

Derivative financial instruments

$

606,194

$

$

606,194

$

December 31, 2023:

Assets

Derivative financial instruments

$

172,939

$

$

172,939

$

Mortgage loans held for sale

 

50,888

 

 

50,888

 

Trading securities

 

31,321

 

 

31,321

 

Securities available for sale:

U.S. Treasuries

73,890

73,890

U.S. Government agencies

224,706

224,706

Residential mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,558,306

1,558,306

Residential collateralized mortgage-obligations issued by U.S. government

agencies or sponsored enterprises

527,422

527,422

Commercial mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,024,170

1,024,170

State and municipal obligations

 

977,461

 

 

977,461

 

Small Business Administration loan-backed securities

 

371,686

 

 

371,686

 

Corporate securities

 

26,747

 

 

26,747

 

Total securities available for sale

 

4,784,388

 

 

4,784,388

 

Mortgage servicing rights

 

85,164

 

 

 

85,164

SBA servicing asset

5,952

5,952

$

5,130,652

$

$

5,039,536

$

91,116

Liabilities

Derivative financial instruments

$

804,486

$

$

804,486

$

Schedule of mortgage loans held for sale

    

September 30,

December 31,

(Dollars in thousands)

    

2024

 

2023

Fair value

$

64,865

$

50,888

Unpaid principal balance

62,770

49,025

Fair value less aggregated unpaid principal balance

$

2,095

$

1,863

Three Months Ended September 30,

Nine Months Ended September 30,

(Dollars in thousands)

2024

2023

    

2024

2023

Income Statement Location

Mortgage loans held for sale

$

(776)

$

(574)

$

232

$

(508)

Mortgage banking income

Schedule of amounts of assets and liabilities measured at fair value on a nonrecurring basis

    

    

Quoted Prices

    

    

 

In Active

Significant

 

Markets

Other

Significant

 

for Identical

Observable

Unobservable

 

Assets

Inputs

Inputs

 

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

September 30, 2024:

OREO

$

1,199

$

$

$

1,199

Bank properties held for sale

5,227

 

5,227

Individually evaluated loans

 

63,415

 

 

 

63,415

December 31, 2023:

OREO

$

837

$

$

$

837

Bank properties held for sale

12,401

 

12,401

Individually evaluated loans

 

73,518

 

 

 

73,518

Schedule of quantitative information about level 3 fair value measurements

Weighted Average Discount

September 30,

December 31,

    

Valuation Technique

    

Unobservable Input

    

2024

    

2023

Nonrecurring measurements:

Individually evaluated loans

 

Discounted appraisals and discounted cash flows

 

Collateral discounts

22

%

13

%

OREO and Bank properties held for sale

 

Discounted appraisals

 

Collateral discounts and estimated costs to sell

9

%

12

%

Schedule of estimated fair value, and related carrying amount, of the Company's financial instruments

    

Carrying

    

Fair

    

    

    

 

(Dollars in thousands)

Amount

Value

Level 1

Level 2

Level 3

 

September 30, 2024

Financial assets:

Cash and cash equivalents

$

1,212,679

$

1,212,679

$

1,212,679

$

$

Trading securities

87,103

87,103

87,103

Investment securities

 

7,077,128

 

6,739,567

 

201,569

 

6,528,109

 

9,889

Loans held for sale

287,043

287,043

287,043

Loans, net of allowance for credit losses

 

33,080,211

 

31,879,975

 

 

 

31,879,975

Accrued interest receivable

 

165,533

 

165,533

 

 

24,818

 

140,715

Mortgage servicing rights

 

83,512

 

83,512

 

 

 

83,512

SBA servicing asset

6,079

6,079

6,079

Interest rate swap – non-designated hedge

 

194,037

 

194,037

 

 

194,037

 

Other derivative financial instruments (mortgage banking related)

 

1,685

 

1,685

 

 

1,685

 

Financial liabilities:

Deposits

 

Noninterest-bearing

10,376,531

 

10,376,531

 

 

10,376,531

 

Interest-bearing other than time deposits

22,607,022

22,607,022

22,607,022

Time deposits

4,654,642

4,636,870

4,636,870

Federal funds purchased and securities sold under agreements to repurchase

 

538,322

 

538,322

 

 

538,322

 

Corporate and subordinated debentures

391,626

390,833

 

390,833

 

Other borrowings

 

300,000

 

300,000

 

 

300,000

 

Accrued interest payable

 

52,625

 

52,625

 

 

52,625

 

Interest rate swap – non-designated hedge

 

605,918

 

605,918

 

 

605,918

 

Other derivative financial instruments (mortgage banking related)

 

276

 

276

 

 

276

 

December 31, 2023

Financial assets:

Cash and cash equivalents

$

998,877

$

998,877

$

998,877

$

$

Trading securities

31,321

31,321

31,321

Investment securities

 

7,463,871

 

7,061,167

 

192,043

 

6,869,124

 

Loans held for sale

50,888

50,888

50,888

Loans, net of allowance for credit losses

 

31,931,916

 

30,709,513

 

 

 

30,709,513

Accrued interest receivable

 

154,400

 

154,400

 

 

26,706

 

127,694

Mortgage servicing rights

 

85,164

 

85,164

 

 

 

85,164

SBA servicing asset

5,952

5,952

5,952

Interest rate swap – non-designated hedge

 

169,180

 

169,180

 

 

169,180

 

Other derivative financial instruments (mortgage banking related)

 

3,759

 

3,759

 

 

3,759

 

Financial liabilities:

Deposits

 

Noninterest-bearing

10,649,274

 

10,649,274

 

 

10,649,274

 

Interest-bearing other than time deposits

22,149,682

22,149,682

22,149,682

Time deposits

4,249,953

4,208,498

4,208,498

Federal funds purchased and securities sold under agreements to repurchase

 

489,185

 

489,185

 

 

489,185

 

Corporate and subordinated debentures

 

391,904

 

388,909

 

 

388,909

 

Other borrowings

100,000

100,000

100,000

Accrued interest payable

 

56,808

 

56,808

 

 

56,808

 

Interest rate swap – non-designated hedge

 

803,539

 

803,539

 

 

803,539

 

Other derivative financial instruments (mortgage banking related)

947

947

 

 

947

 

Mortgage Servicing Rights  
Schedule of reconciliation of the beginning and ending balances of Level 3 assets, comprised of Mortgage Servicing Rights, SBA servicing asset and liabilities recorded at fair value on a recurring basis

(Dollars in thousands)

    

MSRs

 

Fair value, January 1, 2024

$

85,164

Servicing assets that resulted from transfers of financial assets

 

7,209

Changes in fair value due to valuation inputs or assumptions

 

(2,346)

Changes in fair value due to decay

 

(6,515)

Fair value, September 30, 2024

$

83,512

SBA servicing asset  
Schedule of reconciliation of the beginning and ending balances of Level 3 assets, comprised of Mortgage Servicing Rights, SBA servicing asset and liabilities recorded at fair value on a recurring basis

(Dollars in thousands)

    

SBA Servicing Asset

 

Fair value, January 1, 2024

$

5,952

Servicing assets that resulted from transfers of financial assets

1,612

Changes in fair value due to decay

(1,686)

Changes in fair value due to valuation inputs or assumptions

201

Fair value, September 30, 2024

$

6,079