XML 102 R91.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Mortgage Loan Servicing, Origination, and Loans Held for Sale (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Mortgage Loan Servicing, Origination, and Loans Held for Sale          
Residential mortgages serviced for others $ 6,700,000,000   $ 6,700,000,000   $ 6,600,000,000
Contractually specified servicing fees earned 4,300,000 $ 4,200,000 8,400,000 $ 8,300,000  
Mortgage servicing rights 88,904,000   88,904,000   $ 85,164,000
Changes in the fair value of MSRs and its offsetting hedge.          
Increase/(decrease) in fair value of MSRs $ 830,000 $ 1,977,000 $ 3,214,000 $ 688,000  
Servicing Asset, Fair Value, Change in Fair Value, Valuation Input, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax  
Decay of MSRs $ (2,566,000) $ (2,385,000) $ (4,007,000) $ (3,793,000)  
(Loss) gain related to derivatives (1,424,000) (2,264,000) (4,004,000) (2,119,000)  
Net effect on Consolidated Statements of Income $ (3,160,000) $ (2,672,000) $ (4,797,000) $ (5,224,000)  
Characteristics and sensitivity analysis of the MSR          
Composition of residential loans serviced for others 100.00%   100.00%   100.00%
Weighted average life (in years)     8 years 7 days   8 years 10 days
Constant Prepayment rate (CPR) (as a percent)     7.00%   7.00%
Estimated impact on fair value of a 10% increase, Constant Prepayment rate (CPR) $ (504,000)   $ (504,000)   $ (522,000)
Estimated impact on fair value of a 20% increase, Constant Prepayment rate (CPR) (1,022,000)   (1,022,000)   (1,014,000)
Estimated impact on fair value of a 10% decrease, Constant Prepayment rate (CPR) 504,000   504,000   551,000
Estimated impact on fair value of a 20% decrease, Constant Prepayment rate (CPR) 1,018,000   $ 1,018,000   $ 1,128,000
Weighted average discount rate (as a percent)     10.90%   10.70%
Estimated impact on fair value of a 10% increase, Weighted average discount rate (3,081,000)   $ (3,081,000)   $ (3,270,000)
Estimated impact on fair value of a 20% increase, Weighted average discount rate (6,173,000)   (6,173,000)   (6,458,000)
Estimated impact on fair value of a 10% decrease, Weighted average discount rate 2,938,000   2,938,000   3,242,000
Estimated impact on fair value of a 20% decrease, Weighted average discount rate 5,550,000   5,550,000   6,283,000
Effect on fair value due to change in interest rates:          
25 basis point increase 1,621,000   1,621,000   1,647,000
50 basis point increase 3,078,000   3,078,000   3,189,000
25 basis point decrease (1,758,000)   (1,758,000)   (1,723,000)
50 basis point decrease $ (3,623,000)   $ (3,623,000)   $ (3,501,000)
Fixed-rate mortgage loans          
Characteristics and sensitivity analysis of the MSR          
Composition of residential loans serviced for others 100.00%   100.00%   100.00%