XML 53 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2024
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis

 

    

    

Quoted Prices

    

    

In Active

Significant

Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

June 30, 2024:

Assets

Derivative financial instruments

$

185,036

$

$

185,036

$

Loans held for sale

 

100,007

 

 

100,007

 

Trading securities

 

92,161

 

 

92,161

 

Securities available for sale:

U.S. Treasuries

37,945

37,945

U.S. Government agencies

195,123

195,123

Residential mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,448,928

1,448,928

Residential collateralized mortgage-obligations issued by U.S. government

agencies or sponsored enterprises

490,544

490,544

Commercial mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,008,962

1,008,962

State and municipal obligations

 

952,702

 

 

952,702

 

Small Business Administration loan-backed securities

 

336,742

 

 

336,742

 

Corporate securities

27,318

27,318

Total securities available for sale

 

4,498,264

 

 

4,498,264

 

Mortgage servicing rights

 

88,904

 

 

 

88,904

SBA servicing asset

6,307

6,307

$

4,970,679

$

$

4,875,468

$

95,211

Liabilities

Derivative financial instruments

$

955,347

$

$

955,347

$

December 31, 2023:

Assets

Derivative financial instruments

$

172,939

$

$

172,939

$

Loans held for sale

 

50,888

 

 

50,888

 

Trading securities

 

31,321

 

 

31,321

 

Securities available for sale:

U.S. Treasuries

73,890

73,890

U.S. Government agencies

224,706

224,706

Residential mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,558,306

1,558,306

Residential collateralized mortgage-obligations issued by U.S. government

agencies or sponsored enterprises

527,422

527,422

Commercial mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,024,170

1,024,170

State and municipal obligations

 

977,461

 

 

977,461

 

Small Business Administration loan-backed securities

 

371,686

 

 

371,686

 

Corporate securities

 

26,747

 

 

26,747

 

Total securities available for sale

 

4,784,388

 

 

4,784,388

 

Mortgage servicing rights

 

85,164

 

 

 

85,164

SBA servicing asset

5,952

5,952

$

5,130,652

$

$

5,039,536

$

91,116

Liabilities

Derivative financial instruments

$

804,486

$

$

804,486

$

Schedule of mortgage loans held for sale

    

June 30,

December 31,

(Dollars in thousands)

    

2024

 

2023

Fair value

$

100,007

$

50,888

Unpaid principal balance

97,136

49,025

Fair value less aggregated unpaid principal balance

$

2,871

$

1,863

Three Months Ended June 30,

Six Months Ended June 30,

(Dollars in thousands)

2024

2023

    

2024

2023

Income Statement Location

Mortgage loans held for sale

$

1,152

$

75

$

1,008

$

66

Mortgage banking income

Schedule of amounts of assets and liabilities measured at fair value on a nonrecurring basis

    

    

Quoted Prices

    

    

 

In Active

Significant

 

Markets

Other

Significant

 

for Identical

Observable

Unobservable

 

Assets

Inputs

Inputs

 

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

June 30, 2024:

OREO

$

3,057

$

$

$

3,057

Bank properties held for sale

6,100

 

6,100

Individually evaluated loans

 

80,620

 

 

 

80,620

December 31, 2023:

OREO

$

837

$

$

$

837

Bank properties held for sale

12,401

 

12,401

Individually evaluated loans

 

73,518

 

 

 

73,518

Schedule of quantitative information about level 3 fair value measurements

Weighted Average Discount

June 30,

December 31,

    

Valuation Technique

    

Unobservable Input

    

2024

    

2023

Nonrecurring measurements:

Individually evaluated loans

 

Discounted appraisals and discounted cash flows

 

Collateral discounts

12

%

13

%

OREO and Bank properties held for sale

 

Discounted appraisals

 

Collateral discounts and estimated costs to sell

7

%

12

%

Schedule of estimated fair value, and related carrying amount, of the Company's financial instruments

    

Carrying

    

Fair

    

    

    

 

(Dollars in thousands)

Amount

Value

Level 1

Level 2

Level 3

 

June 30, 2024

Financial assets:

Cash and cash equivalents

$

1,117,166

$

1,117,166

$

1,117,166

$

$

Trading securities

92,161

92,161

92,161

Investment securities

 

7,048,308

 

6,620,721

 

201,516

 

6,419,205

 

Loans held for sale

100,007

100,007

100,007

Loans, net of allowance for credit losses

 

32,762,266

 

31,609,083

 

 

 

31,609,083

Accrued interest receivable

 

159,862

 

159,862

 

 

25,803

 

134,059

Mortgage servicing rights

 

88,904

 

88,904

 

 

 

88,904

SBA servicing asset

6,307

6,307

6,307

Interest rate swap – non-designated hedge

 

182,802

 

182,802

 

 

182,802

 

Other derivative financial instruments (mortgage banking related)

 

2,234

 

2,234

 

 

2,234

 

Financial liabilities:

Deposits

 

Noninterest-bearing

10,374,464

 

10,374,464

 

 

10,374,464

 

Interest-bearing other than time deposits

22,144,872

22,144,872

22,144,872

Time deposits

4,579,066

4,540,610

4,540,610

Federal funds purchased and securities sold under agreements to repurchase

 

542,403

 

542,403

 

 

542,403

 

Corporate and subordinated debentures

391,719

385,136

 

385,136

 

Other borrowings

 

300,000

 

300,000

 

 

300,000

 

Accrued interest payable

 

55,343

 

55,343

 

 

55,343

 

Interest rate swap – non-designated hedge

 

955,347

 

955,347

 

 

955,347

 

Other derivative financial instruments (mortgage banking related)

 

 

 

 

 

December 31, 2023

Financial assets:

Cash and cash equivalents

$

998,877

$

998,877

$

998,877

$

$

Trading securities

31,321

31,321

31,321

Investment securities

 

7,463,871

 

7,061,167

 

192,043

 

6,869,124

 

Loans held for sale

50,888

50,888

50,888

Loans, net of allowance for credit losses

 

31,931,916

 

30,709,513

 

 

 

30,709,513

Accrued interest receivable

 

154,400

 

154,400

 

 

26,706

 

127,694

Mortgage servicing rights

 

85,164

 

85,164

 

 

 

85,164

SBA servicing asset

5,952

5,952

5,952

Interest rate swap – non-designated hedge

 

169,180

 

169,180

 

 

169,180

 

Other derivative financial instruments (mortgage banking related)

 

3,759

 

3,759

 

 

3,759

 

Financial liabilities:

Deposits

 

Noninterest-bearing

10,649,274

 

10,649,274

 

 

10,649,274

 

Interest-bearing other than time deposits

22,149,682

22,149,682

22,149,682

Time deposits

4,249,953

4,208,498

4,208,498

Federal funds purchased and securities sold under agreements to repurchase

 

489,185

 

489,185

 

 

489,185

 

Corporate and subordinated debentures

 

391,904

 

388,909

 

 

388,909

 

Other borrowings

100,000

100,000

100,000

Accrued interest payable

 

56,808

 

56,808

 

 

56,808

 

Interest rate swap – non-designated hedge

 

803,539

 

803,539

 

 

803,539

 

Other derivative financial instruments (mortgage banking related)

947

947

 

 

947

 

Mortgage Servicing Rights  
Schedule of reconciliation of the beginning and ending balances of Level 3 assets, comprised of Mortgage Servicing Rights, SBA servicing asset and liabilities recorded at fair value on a recurring basis

(Dollars in thousands)

    

MSRs

 

Fair value, January 1, 2024

$

85,164

Servicing assets that resulted from transfers of financial assets

 

4,533

Changes in fair value due to valuation inputs or assumptions

 

3,214

Changes in fair value due to decay

 

(4,007)

Fair value, June 30, 2024

$

88,904

SBA servicing asset  
Schedule of reconciliation of the beginning and ending balances of Level 3 assets, comprised of Mortgage Servicing Rights, SBA servicing asset and liabilities recorded at fair value on a recurring basis

(Dollars in thousands)

    

SBA Servicing Asset

 

Fair value, January 1, 2024

$

5,952

Servicing assets that resulted from transfers of financial assets

1,113

Changes in fair value due to decay

(956)

Changes in fair value due to valuation inputs or assumptions

198

Fair value, June 30, 2024

$

6,307