XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases  
Schedule of information pertaining to leases

Three Months Ended

Six Months Ended

June 30,

June 30,

 

(Dollars in thousands)

    

2024

2023

    

2024

2023

 

Lease Cost Components:

Amortization of ROU assets – finance leases

$

117

$

117

$

233

$

233

Interest on lease liabilities – finance leases

8

10

18

21

Operating lease cost (cost resulting from lease payments)

4,356

4,278

8,633

8,518

Short-term lease cost

184

109

323

215

Variable lease cost (cost excluded from lease payments)

 

956

 

840

 

1,753

 

1,475

Total lease cost

$

5,621

$

5,354

$

10,960

$

10,462

Supplemental Cash Flow and Other Information Related to Leases:

Finance lease – operating cash flows

$

8

$

10

$

18

$

21

Finance lease – financing cash flows

119

110

238

220

Operating lease – operating cash flows (fixed payments)

4,220

4,154

8,413

8,250

Operating lease – operating cash flows (net change asset/liability)

(3,300)

(3,321)

(6,667)

(6,608)

New ROU assets – operating leases

6,550

701

9,093

701

New ROU assets – finance leases

Weighted – average remaining lease term (years) – finance leases

3.93

3.93

4.93

Weighted – average remaining lease term (years) – operating leases

 

8.86

 

8.86

 

9.63

Weighted – average discount rate - finance leases

1.7%

1.7%

1.7%

Weighted – average discount rate - operating leases

 

3.3%

 

 

3.3%

 

3.0%

 

 

 

 

Operating lease payments due:

2024 (excluding 6 months ended June 30, 2024)

$

8,613

2025

16,374

2026

15,866

2027

14,693

2028

14,030

Thereafter

61,212

Total undiscounted cash flows

130,788

Discount on cash flows

(18,947)

Total operating lease liabilities

$

111,841

Schedule of lease receivables and investment in operating leases and their corresponding balance sheet location

June 30,

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Direct financing leases:

Lease receivables

$

16,997

$

5,503

Unguaranteed residual values

2,837

501

Initial direct costs

505

155

Less: Unearned income

 

(3,503)

 

(1,165)

Total net investment in direct financing leases

$

16,836

$

4,994

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2024

Direct financing lease income

Interest income

$

229

$

392

 

 

Remaining lease payments receivable:

2024 (excluding 6 months ended June 30, 2024)

$

1,755

2025

3,556

2026

3,556

2027

3,555

2028

2,505

Thereafter

2,070

Total undiscounted lease receivable

16,997

Less: unearned interest income

(3,503)

Net lease receivables

$

13,494