XML 95 R73.htm IDEA: XBRL DOCUMENT v3.24.0.1
Mergers and Acquisitions - Atlantic Capital (Details)
12 Months Ended
Mar. 01, 2022
USD ($)
$ / shares
shares
Jan. 22, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2022
USD ($)
Mergers and Acquisitions            
Loans at fair value acquired after initial fair value adjustment $ 2,400,000          
Goodwill     $ 1,923,106,000 $ 1,923,106,000 $ 1,581,085,000  
Deposits:            
Goodwill     1,923,106,000 1,923,106,000 1,581,085,000  
Consideration:            
Reversal of CSFL's ending allowance for credit losses     $ 40,648,000 $ 23,446,000 $ 16,899,000  
Deferred tax assets related to fair value adjustments with effective tax rate     21.00% 21.00% 21.00%  
Atlantic Capital            
Mergers and Acquisitions            
Shares of the common stock in exchange for each share   0.36        
Purchase price 657,810,000 $ 657,800,000        
Estimated discount on loans $ 54,300,000          
Estimated discount on loans (as a percent) 2.24%          
Loans acquired as a percentage of total loans 10.00%          
Credit deficiencies that were identified as Purchased Credit Deteriorated ("PCD") loans. $ 137,900,000          
Acquisition costs     $ 2,400,000 $ 18,500,000    
Goodwill 342,021,000         $ 342,000,000.0
Assets            
Cash and cash equivalents 250,158,000          
Investment securities 703,710,000          
Loans, net of allowance and mark 2,369,678,000          
Premises and equipment 19,500,000          
Intangible assets 20,791,000          
Bank owned life insurance 74,613,000          
Deferred tax asset 31,479,000          
Other assets 51,554,000          
Total assets 3,521,483,000          
Deposits:            
Noninterest-bearing 1,411,671,000          
Interest-bearing 1,616,970,000          
Total deposits 3,028,641,000          
Federal funds purchased and securities sold under agreements to repurchase 50,000,000          
Other borrowings 78,417,000          
Other liabilities 48,636,000          
Total liabilities 3,205,694,000          
Net identifiable assets acquired over (under) liabilities assumed 315,789,000          
Goodwill 342,021,000         $ 342,000,000.0
Net assets acquired over liabilities assumed $ 657,810,000          
Consideration:            
SouthState Corporation common shares issued | shares 7,330,803          
Purchase price per share of the Company's common stock | $ / shares $ 90.00          
Company common stock issued and cash exchanged for fractional shares. $ 659,791,000          
Value of shares issued 659,772,000          
Value of common stock issued for fractional shares 19,000          
Stock option conversion 1,135,000          
Restricted stock unit conversion 2,870,000          
Restricted stock awards conversion (unvested awards) (5,986,000)          
Fair value of total consideration transferred 657,810,000 $ 657,800,000        
Reversal of fair value adjustments 17,200,000          
Securities and time deposits at fair value (discount) 30,900,000          
HTM reclassified to AFS $ 237,600,000          
Credit mark of the loan portfolio (as a percent) 1.40%          
Credit mark of the loan portfolio $ 34,000,000.0          
Net credit discount of the loan portfolio (as a percent) 2.24%          
Net non-credit discount of the loan portfolio $ 54,300,000          
Reversal of CSFL's ending allowance for credit losses 22,100,000          
Fair value adjustment for reversal of deferred fees and costs 7,600,000          
Fair value adjustment for fixed assets and leased assets 2,600,000          
Core deposit intangible from a third party valuation $ 17,500,000          
Core deposit intangible from a third party valuation (as a percent) 0.63          
Serving assets from third party valuation $ 3,200,000          
Servicing assets written off 19,900,000          
Goodwill written off $ 2,600,000          
Deferred tax assets related to fair value adjustments with effective tax rate 23.90%          
Fair value negative adjustment for investment in low income housing $ 1,100,000          
Fair value adjustment (decrease) on write-off of prepaid assets 233,000          
Fair value adjustment for receivables 154,000          
Fair value adjustment for Small Business Investment Company ("SBIC') Investments 7,400,000          
Issuance costs on subordinated debt 900,000          
Fair value adjustment on reversal of debt issuance costs 3,400,000          
Reversal of an existing unfunded commitment reserve at purchase date 2,800,000          
Fair value adjustment to increase lease liabilities associated with rental facilities 1,400,000          
Fair value adjustment for reversal of uncertain tax liability 700,000          
Atlantic Capital | As Recorded by Atlantic Capital            
Assets            
Cash and cash equivalents 250,134,000          
Investment securities 717,332,000          
Loans, net of allowance and mark 2,394,256,000          
Premises and equipment 16,892,000          
Intangible assets 22,572,000          
Bank owned life insurance 74,613,000          
Deferred tax asset 30,231,000          
Other assets 45,274,000          
Total assets 3,551,304,000          
Deposits:            
Noninterest-bearing 1,411,671,000          
Interest-bearing 1,616,970,000          
Total deposits 3,028,641,000          
Federal funds purchased and securities sold under agreements to repurchase 50,000,000          
Other borrowings 74,131,000          
Other liabilities 50,711,000          
Total liabilities 3,203,483,000          
Net identifiable assets acquired over (under) liabilities assumed 347,821,000          
Net assets acquired over liabilities assumed 347,821,000          
Atlantic Capital | Initial Fair Value Adjustments            
Mergers and Acquisitions            
Goodwill 342,939,000          
Assets            
Cash and cash equivalents 24,000          
Investment securities (13,622,000)          
Loans, net of allowance and mark (18,964,000)          
Premises and equipment 2,608,000          
Intangible assets (1,781,000)          
Deferred tax asset 2,273,000          
Other assets (1,277,000)          
Total assets (30,739,000)          
Deposits:            
Other borrowings 4,286,000          
Other liabilities (2,075,000)          
Total liabilities 2,211,000          
Net identifiable assets acquired over (under) liabilities assumed (32,950,000)          
Goodwill 342,939,000          
Net assets acquired over liabilities assumed 309,989,000          
Atlantic Capital | Subsequent Fair Value Adjustments            
Mergers and Acquisitions            
Goodwill (918,000)          
Assets            
Loans, net of allowance and mark (5,614,000)          
Deferred tax asset (1,025,000)          
Other assets 7,557,000          
Total assets 918,000          
Deposits:            
Net identifiable assets acquired over (under) liabilities assumed 918,000          
Goodwill $ (918,000)