XML 51 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases  
Leases

Note 21—Leases

Our outstanding lease agreements are for real estate properties, including retail branch locations, operations and administration locations and stand-alone ATM locations. We have determined the number and dollar amount of our equipment leases is not material.

As of December 31, 2023 and 2022, we had operating ROU assets of $100.3 million and $108.0 million, respectively, and operating lease liabilities of $108.3 million and $115.6 million, respectively. We maintain operating leases on land and buildings for our operating centers, branch facilities and ATM locations. Most leases include one or more options to renew, with renewal terms extending up to 21 years. The exercise of renewal options is based on the sole judgment of management and what they consider to be reasonably certain given the environment today. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of renewal rates compared to market rates, and the presence of factors that would cause a significant economic penalty to us if the option is not exercised. Leases with an initial term of 12 months or less are not recorded on the balance sheet and instead are recognized in lease expense on a straight-line basis over the lease term.

(Dollars in thousands)

Year Ended December 31,

 

 

2023

    

2022

    

2021

 

Lease Cost Components:

Amortization of ROU assets – finance leases

$

466

$

466

$

466

Interest on lease liabilities – finance leases

41

49

56

Operating lease cost (cost resulting from lease payments)

17,123

17,782

17,236

Short-term lease cost

429

820

446

Variable lease cost (cost excluded from lease payments)

 

3,196

 

2,399

 

2,768

Total lease cost

$

21,255

$

21,516

$

20,972

Supplemental Cash Flow and Other Information Related to Leases:

Finance lease – operating cash flows

$

41

$

49

$

56

Finance lease – financing cash flows

449

434

427

Operating lease – operating cash flows (fixed payments)

 

16,710

 

17,253

 

16,435

Operating lease – operating cash flows (net change asset/liability)

(13,414)

(13,723)

(12,790)

New ROU assets – operating leases

1,160

12,635

9,623

Weighted – average remaining lease term (years) – finance leases

4.43

5.42

6.41

Weighted – average remaining lease term (years) – operating leases

 

9.29

 

10.03

 

10.95

Weighted – average discount rate - finance leases

1.7%

1.7%

1.7%

Weighted – average discount rate - operating leases

 

3.1%

 

3.0%

 

3.2%

Operating lease payments due:

2024

$

15,970

 

2025

 

14,640

 

2026

 

14,210

 

2027

 

13,155

 

2028

12,502

Thereafter

 

56,090

Total undiscounted cash flows

 

126,567

Discount on cash flows

(18,283)

Total operating lease liabilities

$

108,284

As of December 31, 2023, the Company held a small number of finance leases assumed in connection to the CenterState merger completed in 2020. These leases were all real estate leases. Terms and conditions are similar to those real estate operating leases described above. Lease classifications from the acquired institutions were retained. At December 31, 2023, we did not maintain any leases with related parties, and determined that the number and dollar amount of equipment leases was immaterial. As of December 31, 2023, we had additional operating leases that had not yet commenced of $2.7 million.

Equipment Lessor

SouthState has an Equipment Finance Group which goes to market through intermediaries. The Equipment Finance Group is primarily focused on serving the construction and utility segments. Lease terms typically range from 24 months to 120 months. At the end of the lease term, the lessee has the option to renew the lease, return the equipment, or purchase the equipment. In the event the equipment is returned, there is a remarketing agreement with the intermediary to sell the equipment. The Equipment Finance Group offers the following lease products: TRAC Leases, Split-TRAC Leases, and FMV Leases. Direct finance equipment leases are included in commercial and industrial loans on the Consolidated Balance Sheet.

The estimated residual values for direct finance leases are established by approved intermediary who utilizes internally developed analyses, external studies, and/or third-party appraisals to establish a residual position. FMV and Split TRAC leases have residual risk due to their unguaranteed residual value whereas TRAC leases have a guaranteed residual value. Expected credit losses on direct financing leases and the related estimated residual values are included in the Commercial and Industrial loan segment for the ACL.

The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at December 31, 2023:

(Dollars in thousands)

Year Ended December 31,

 

 

2023

 

Direct financing leases:

Lease receivables

$

4,839

Guaranteed residual values

510

Unguaranteed residual values

501

Initial direct costs

155

Unearned income

 

1,165

Total net investment in direct financing leases

$

7,170

Direct financing lease income:

Interest income

$

30

Remaining lease payments receivable:

2024

$

958

2025

 

958

2026

 

958

2027

 

971

2028

1,533

Thereafter

 

626

Total undiscounted cash flows

 

6,004

Less: unearned interest income

(1,165)

Total operating lease liabilities

$

4,839

See further discussion in Note 1Summary of Significant Accounting Policies on page F-20 on accounting for leases.