XML 158 R136.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Financial Statements of Parent Company - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 494,308 $ 496,049 $ 475,543
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 58,826 64,591 63,137
Share-based compensation 35,861 35,638 25,721
Extinguishment of debt cost     11,706
Decrease (increase) in other assets (6,259) 147 (79,312)
Decrease in other liabilities (6,495) (144,181) 119,120
Net cash provided by operating activities 546,757 1,730,893 415,689
Cash flows from investing activities:      
Net cash inflow from acquisitions   250,115  
Net cash inflow from acquisitions     39,929
Net cash used in investing activities (1,426,439) (4,860,396) (2,319,261)
Cash flows from financing activities:      
Proceeds of other borrowings 6,050,200   25,000
Repayment of other borrowings (5,950,200) (13,000) (100,878)
Common stock issuance 2,772 2,858 2,384
Common stock repurchased (16,064) (119,330) (147,421)
Dividends paid on common stock (156,184) (146,664) (135,337)
Stock options exercised 2,926 1,585 2,905
Net cash provided by (used in) financing activities 565,996 (2,279,505) 4,015,888
Net increase (decrease) in cash and cash equivalents (313,686) (5,409,008) 2,112,316
Cash and cash equivalents at beginning of period 1,312,563 6,721,571 4,609,255
Cash and cash equivalents at end of period 998,877 1,312,563 6,721,571
Parent company | Reportable Legal Entities      
Cash flows from operating activities:      
Net income 494,308 496,049 475,543
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization (371) (208) 1,382
Share-based compensation 35,861 35,638 25,721
Extinguishment of debt cost     11,706
Decrease (increase) in other assets 2,539 (375) 5,690
Decrease in other liabilities 175 (243) (3,648)
Undistributed earnings of subsidiaries (345,030) (299,858) (307,109)
Net cash provided by operating activities 187,482 231,003 209,285
Cash flows from investing activities:      
Repayment of investments in and advances to subsidiaries     93,591
Net cash inflow from acquisitions   51,566  
Net cash used in investing activities   51,566 93,591
Cash flows from financing activities:      
Proceeds of other borrowings 100    
Repayment of other borrowings (100) (13,000) (75,878)
Common stock issuance 2,772 2,858 2,384
Common stock repurchased (16,064) (119,330) (147,421)
Dividends paid on common stock (156,184) (146,664) (135,337)
Stock options exercised 2,926 1,585 2,905
Net cash provided by (used in) financing activities (166,550) (274,551) (353,347)
Net increase (decrease) in cash and cash equivalents 20,932 8,018 (50,471)
Cash and cash equivalents at beginning of period 89,069 81,051 131,522
Cash and cash equivalents at end of period $ 110,001 $ 89,069 $ 81,051