XML 80 R70.htm IDEA: XBRL DOCUMENT v3.23.3
Allowance for Credit Losses (ACL) - Disaggregated analysis of the changes in allowance for credit losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 01, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Allowance for credit losses            
Balance at beginning of period   $ 427,392 $ 319,708 $ 356,444 $ 301,807 $ 301,807
Charge-offs   (17,970) (7,126) (30,175) (18,779) (23,446)
Recoveries   4,773 8,388 12,630 15,379  
Net (charge-offs) recoveries   (13,197) 1,262 (17,545) (3,400)  
Provision (recovery)   33,761 3,428 109,057 (1,464)  
Balance at end of period   447,956 324,398 447,956 324,398 356,444
Unfunded Commitment            
Allowance for credit losses            
Provision (recovery)   1,100 20,000 4,900 22,500  
Initial PCD Allowance            
Allowance for credit losses            
Balance at end of period     13,758   13,758  
Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     13,697   13,697  
Residential Mortgage Sr.            
Allowance for credit losses            
Balance at beginning of period   81,469 55,707 72,188 47,036 47,036
Charge-offs   (57) (50) (96) (169)  
Recoveries   240 376 836 1,131  
Net (charge-offs) recoveries   183 326 740 962  
Provision (recovery)   (4,601) 11,987 4,123 18,859  
Balance at end of period   77,051 68,020 77,051 68,020 72,188
Residential Mortgage Sr. | Initial PCD Allowance            
Allowance for credit losses            
Balance at end of period     811   811  
Residential Mortgage Sr. | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     352   352  
Residential Mortgage Jr.            
Allowance for credit losses            
Balance at beginning of period   392 533 405 611 611
Charge-offs         (19)  
Recoveries   28 30 36 195  
Net (charge-offs) recoveries   28 30 36 176  
Provision (recovery)   74 (40) 53 (290)  
Balance at end of period   494 523 494 523 405
Residential Mortgage Jr. | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     26   26  
HELOC            
Allowance for credit losses            
Balance at beginning of period   14,212 16,918 14,886 13,325 13,325
Charge-offs   (88) (23) (127) (444)  
Recoveries   226 3,151 1,003 3,803  
Net (charge-offs) recoveries   138 3,128 876 3,359  
Provision (recovery)   (1,036) (3,980) (2,448) (750)  
Balance at end of period   13,314 16,066 13,314 16,066 14,886
HELOC | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     132   132  
Residential Construction            
Allowance for credit losses            
Balance at beginning of period   8,869 7,565 8,974 4,997 4,997
Recoveries   3 2 97 7  
Net (charge-offs) recoveries   3 2 97 7  
Provision (recovery)   (1,643) 763 (1,842) 3,324  
Balance at end of period   7,229 8,330 7,229 8,330 8,974
Residential Construction | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     2   2  
Commercial Construction and Development            
Allowance for credit losses            
Balance at beginning of period   55,314 27,730 45,410 37,593 37,593
Charge-offs   (8)   (10) (4)  
Recoveries   67 280 523 924  
Net (charge-offs) recoveries   59 280 513 920  
Provision (recovery)   9,099 3,798 18,549 (8,678)  
Balance at end of period   64,472 31,808 64,472 31,808 45,410
Commercial Construction and Development | Initial PCD Allowance            
Allowance for credit losses            
Balance at end of period     86   86  
Commercial Construction and Development | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     1,887   1,887  
Consumer            
Allowance for credit losses            
Balance at beginning of period   24,577 24,752 22,767 23,149 23,149
Charge-offs   (3,129) (2,742) (8,875) (7,527)  
Recoveries   651 573 1,755 1,765  
Net (charge-offs) recoveries   (2,478) (2,169) (7,120) (5,762)  
Provision (recovery)   656 4,221 7,108 9,366  
Balance at end of period   22,755 26,804 22,755 26,804 22,767
Consumer | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     51   51  
Multifamily            
Allowance for credit losses            
Balance at beginning of period   9,767 2,458 3,684 4,921 4,921
Provision (recovery)   2,825 666 8,908 (2,223)  
Balance at end of period   12,592 3,124 12,592 3,124 3,684
Multifamily | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     426   426  
Municipal            
Allowance for credit losses            
Balance at beginning of period   745 703 849 565 565
Provision (recovery)   56 (1) (48) 137  
Balance at end of period   801 702 801 702 849
CRE Owner Occupied            
Allowance for credit losses            
Balance at beginning of period   70,759 64,688 58,083 61,794 61,794
Charge-offs   (91) (1,353) (126) (1,802)  
Recoveries   415 569 801 977  
Net (charge-offs) recoveries   324 (784) 675 (825)  
Provision (recovery)   1,932 (9,745) 14,257 (11,738)  
Balance at end of period   73,015 54,159 73,015 54,159 58,083
CRE Owner Occupied | Initial PCD Allowance            
Allowance for credit losses            
Balance at end of period     2,409   2,409  
CRE Owner Occupied | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     2,519   2,519  
Non Owner Occupied CRE            
Allowance for credit losses            
Balance at beginning of period   115,269 85,169 78,485 79,649 79,649
Charge-offs     (8) (51) (368)  
Recoveries   511 29 951 402  
Net (charge-offs) recoveries   511 21 900 34  
Provision (recovery)   8,749 (8,937) 45,144 (6,127)  
Balance at end of period   124,529 76,253 124,529 76,253 78,485
Non Owner Occupied CRE | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     2,697   2,697  
C & I            
Allowance for credit losses            
Balance at beginning of period   46,019 33,485 50,713 28,167 28,167
Charge-offs   (14,597) (2,950) (20,890) (8,446)  
Recoveries   2,632 3,378 6,628 6,175  
Net (charge-offs) recoveries   (11,965) 428 (14,262) (2,271)  
Provision (recovery)   17,650 4,696 15,253 (3,344)  
Balance at end of period   $ 51,704 38,609 $ 51,704 38,609 $ 50,713
C & I | Initial PCD Allowance            
Allowance for credit losses            
Balance at end of period     10,452   10,452  
C & I | Initial Non PCD Allowance            
Allowance for credit losses            
Balance at end of period     $ 5,605   $ 5,605  
Atlantic Capital            
Allowance for credit losses            
Charge-offs $ (22,100)