XML 85 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Allowance for Credit Losses (ACL) - Disaggregated analysis of the changes in allowance for credit losses (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 01, 2022
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Allowance for credit losses        
Balance at beginning of period   $ 356,444,000 $ 301,807,000 $ 301,807,000
Charge-offs   (4,627,000) (5,490,000) (23,446,000)
Recoveries   3,589,000 3,167,000  
Net (charge-offs) recoveries   (1,038,000) (2,323,000)  
Provision (recovery)   15,239,000 (22,003,000)  
Balance at end of period   370,645,000 300,396,000 356,444,000
Quantitative allowance        
Collectively evaluated   341,504,000 288,316,000  
Individually evaluated   16,782,000 8,431,000  
Total quantitative allowance   358,286,000 296,747,000  
Qualitative allowance   12,359,000 3,649,000  
Unfunded Commitment        
Allowance for credit losses        
Provision (recovery)   17,900,000 (142,000)  
Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period     9,218,000  
Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     13,697,000  
Residential Mortgage Sr.        
Allowance for credit losses        
Balance at beginning of period   72,188,000 47,036,000 47,036,000
Charge-offs   (2,000) (58,000)  
Recoveries   294,000 394,000  
Net (charge-offs) recoveries   292,000 336,000  
Provision (recovery)   4,871,000 (1,806,000)  
Balance at end of period   77,351,000 46,002,000 72,188,000
Quantitative allowance        
Collectively evaluated   77,982,000 45,805,000  
Individually evaluated   197,000 168,000  
Total quantitative allowance   78,179,000 45,973,000  
Qualitative allowance   (828,000) 29,000  
Residential Mortgage Sr. | Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period     84,000  
Residential Mortgage Sr. | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     352,000  
Residential Mortgage Jr.        
Allowance for credit losses        
Balance at beginning of period   405,000 611,000 611,000
Charge-offs     (19,000)  
Recoveries   5,000 55,000  
Net (charge-offs) recoveries   5,000 36,000  
Provision (recovery)   (61,000) (87,000)  
Balance at end of period   349,000 586,000 405,000
Quantitative allowance        
Collectively evaluated   350,000 586,000  
Total quantitative allowance   350,000 586,000  
Qualitative allowance   (1,000)    
Residential Mortgage Jr. | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     26,000  
HELOC        
Allowance for credit losses        
Balance at beginning of period   14,886,000 13,325,000 13,325,000
Charge-offs   (39,000) (218,000)  
Recoveries   245,000 257,000  
Net (charge-offs) recoveries   206,000 39,000  
Provision (recovery)   (774,000) 175,000  
Balance at end of period   14,318,000 13,671,000 14,886,000
Quantitative allowance        
Collectively evaluated   12,229,000 12,301,000  
Individually evaluated   2,285,000 1,357,000  
Total quantitative allowance   14,514,000 13,658,000  
Qualitative allowance   (196,000) 13,000  
HELOC | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     132,000  
Residential Construction        
Allowance for credit losses        
Balance at beginning of period   8,974,000 4,997,000 4,997,000
Recoveries   72,000 3,000  
Net (charge-offs) recoveries   72,000 3,000  
Provision (recovery)   130,000 614,000  
Balance at end of period   9,176,000 5,616,000 8,974,000
Quantitative allowance        
Collectively evaluated   8,994,000 5,616,000  
Total quantitative allowance   8,994,000 5,616,000  
Qualitative allowance   182,000    
Residential Construction | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     2,000  
Other C&D        
Allowance for credit losses        
Balance at beginning of period   45,410,000 37,593,000 37,593,000
Charge-offs     (4,000)  
Recoveries   258,000 234,000  
Net (charge-offs) recoveries   258,000 230,000  
Provision (recovery)   9,401,000 (14,438,000)  
Balance at end of period   55,069,000 25,358,000 45,410,000
Quantitative allowance        
Collectively evaluated   49,865,000 24,770,000  
Individually evaluated   155,000 588,000  
Total quantitative allowance   50,020,000 25,358,000  
Qualitative allowance   5,049,000    
Other C&D | Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period     86,000  
Other C&D | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     1,887,000  
Consumer        
Allowance for credit losses        
Balance at beginning of period   22,767,000 23,149,000 23,149,000
Charge-offs   (2,729,000) (2,661,000)  
Recoveries   584,000 532,000  
Net (charge-offs) recoveries   (2,145,000) (2,129,000)  
Provision (recovery)   2,697,000 828,000  
Balance at end of period   23,319,000 21,899,000 22,767,000
Quantitative allowance        
Collectively evaluated   23,319,000 21,899,000  
Total quantitative allowance   23,319,000 21,899,000  
Consumer | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     51,000  
Multifamily        
Allowance for credit losses        
Balance at beginning of period   3,684,000 4,921,000 4,921,000
Provision (recovery)   1,823,000 (1,444,000)  
Balance at end of period   5,507,000 3,903,000 3,684,000
Quantitative allowance        
Collectively evaluated   5,369,000 3,903,000  
Total quantitative allowance   5,369,000 3,903,000  
Qualitative allowance   138,000    
Multifamily | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     426,000  
Municipal        
Allowance for credit losses        
Balance at beginning of period   849,000 565,000 565,000
Provision (recovery)   30,000 42,000  
Balance at end of period   879,000 607,000 849,000
Quantitative allowance        
Collectively evaluated   731,000 607,000  
Total quantitative allowance   731,000 607,000  
Qualitative allowance   148,000    
CRE Owner Occupied        
Allowance for credit losses        
Balance at beginning of period   58,083,000 61,794,000 61,794,000
Charge-offs     (371,000)  
Recoveries   293,000 314,000  
Net (charge-offs) recoveries   293,000 (57,000)  
Provision (recovery)   (835,000) (16,641,000)  
Balance at end of period   57,541,000 49,094,000 58,083,000
Quantitative allowance        
Collectively evaluated   49,297,000 45,302,000  
Individually evaluated   6,812,000 2,960,000  
Total quantitative allowance   56,109,000 48,262,000  
Qualitative allowance   1,432,000 832,000  
CRE Owner Occupied | Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period     1,479,000  
CRE Owner Occupied | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     2,519,000  
Non Owner Occupied CRE        
Allowance for credit losses        
Balance at beginning of period   78,485,000 79,649,000 79,649,000
Charge-offs   (51,000)    
Recoveries   106,000 69,000  
Net (charge-offs) recoveries   55,000 69,000  
Provision (recovery)   3,933,000 13,945,000  
Balance at end of period   82,473,000 96,360,000 78,485,000
Quantitative allowance        
Collectively evaluated   78,013,000 95,051,000  
Individually evaluated   2,721,000    
Total quantitative allowance   80,734,000 95,051,000  
Qualitative allowance   1,739,000 1,309,000  
Non Owner Occupied CRE | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     2,697,000  
C & I        
Allowance for credit losses        
Balance at beginning of period   50,713,000 28,167,000 28,167,000
Charge-offs   (1,806,000) (2,159,000)  
Recoveries   1,732,000 1,309,000  
Net (charge-offs) recoveries   (74,000) (850,000)  
Provision (recovery)   (5,976,000) (3,191,000)  
Balance at end of period   44,663,000 37,300,000 $ 50,713,000
Quantitative allowance        
Collectively evaluated   35,355,000 32,476,000  
Individually evaluated   4,612,000 3,358,000  
Total quantitative allowance   39,967,000 35,834,000  
Qualitative allowance   $ 4,696,000 1,466,000  
C & I | Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period     7,569,000  
C & I | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period     5,605,000  
Atlantic Capital        
Allowance for credit losses        
Charge-offs $ (22,100,000)      
Atlantic Capital | Unfunded Commitment        
Allowance for credit losses        
Provision (recovery)     $ 3,400,000