XML 66 R52.htm IDEA: XBRL DOCUMENT v3.23.1
Mergers and Acquisitions - Atlantic Capital (Details)
3 Months Ended 12 Months Ended
Mar. 01, 2022
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Mergers and Acquisitions        
Goodwill   $ 1,923,106,000   $ 1,923,106,000
Deposits:        
Goodwill   1,923,106,000   1,923,106,000
Consideration:        
Reversal of CSFL's ending allowance for credit losses   4,627,000 $ 5,490,000 $ 23,446,000
Atlantic Capital        
Mergers and Acquisitions        
Shares of the common stock in exchange for each share 0.36      
Purchase price $ 657,810,000      
Loans at fair value acquired after initial fair value adjustment 2,400,000,000      
Estimated discount on loans $ 54,300,000      
Estimated discount on loans (as a percent) 2.24%      
Loans acquired as a percentage of total loans 10.00%      
Credit deficiencies that were identified as Purchased Credit Deteriorated ("PCD") loans. $ 137,900,000      
Goodwill 342,021,000      
Acquisition costs   $ 1,400,000 $ 5,600,000  
Assets        
Cash and cash equivalents 250,158,000      
Investment securities 703,710,000      
Loans, net of allowance and mark 2,369,678,000      
Premises and equipment 19,500,000      
Intangible assets 20,791,000      
Bank owned life insurance 74,613,000      
Deferred tax asset 31,479,000      
Other assets 51,554,000      
Total assets 3,521,483,000      
Deposits:        
Noninterest-bearing 1,411,671,000      
Interest-bearing 1,616,970,000      
Total deposits 3,028,641,000      
Federal funds purchased and securities sold under agreements to repurchase 50,000,000      
Other borrowings 78,417,000      
Other liabilities 48,636,000      
Total liabilities 3,205,694,000      
Net identifiable assets acquired over (under) liabilities assumed 315,789,000      
Goodwill 342,021,000      
Net assets acquired over liabilities assumed $ 657,810,000      
Consideration:        
Number of shares issued as consideration | shares 7,330,803      
Purchase price per share of the Company's common stock | $ / shares $ 90.00      
Company common stock issued and cash exchanged for fractional shares. $ 659,791,000      
Value of shares issued 659,772,000      
Value of common stock issued for fractional shares 19,000      
Stock option conversion 1,135,000      
Restricted stock unit conversion 2,870,000      
Restricted stock awards conversion (unvested awards) (5,986,000)      
Fair value of total consideration transferred 657,810,000      
Reversal of fair value adjustments 17,200,000      
Securities and time deposits at fair value (discount) 30,900,000      
HTM reclassified to AFS $ 237,600,000      
Credit mark of the loan portfolio (as a percent) 1.40%      
Credit mark of the loan portfolio $ 34,000,000.0      
Net credit discount of the loan portfolio (as a percent) 2.24%      
Net non-credit discount of the loan portfolio $ 54,300,000      
Reversal of CSFL's ending allowance for credit losses 22,100,000      
Fair value adjustment for reversal of deferred fees and costs 7,600,000      
Fair value adjustment for fixed assets and leased assets 2,600,000      
Core deposit intangible from a third party valuation $ 17,500,000      
Core deposit intangible from a third party valuation (as a percent) 0.63      
Serving assets from third party valuation $ 3,200,000      
Servicing assets written off 19,900,000      
Goodwill written off $ 2,600,000      
Deferred tax assets related to fair value adjustments with marginal tax rate 23.90%      
Fair value negative adjustment for investment in low income housing $ 1,100,000      
Fair value adjustment (decrease) on write-off of prepaid assets 233,000      
Fair value adjustment for receivables 154,000      
Fair value adjustment for Small Business Investment Company ("SBIC') Investments 7,400,000      
Issuance costs on subordinated debt 900,000      
Fair value adjustment on reversal of debt issuance costs 3,400,000      
Reversal of an existing unfunded commitment reserve at purchase date 2,800,000      
Fair value adjustment to increase lease liabilities associated with rental facilities 1,400,000      
Fair value adjustment for reversal of uncertain tax liability 700,000      
Atlantic Capital | As Recorded by Atlantic Capital        
Assets        
Cash and cash equivalents 250,134,000      
Investment securities 717,332,000      
Loans, net of allowance and mark 2,394,256,000      
Premises and equipment 16,892,000      
Intangible assets 22,572,000      
Bank owned life insurance 74,613,000      
Deferred tax asset 30,231,000      
Other assets 45,274,000      
Total assets 3,551,304,000      
Deposits:        
Noninterest-bearing 1,411,671,000      
Interest-bearing 1,616,970,000      
Total deposits 3,028,641,000      
Federal funds purchased and securities sold under agreements to repurchase 50,000,000      
Other borrowings 74,131,000      
Other liabilities 50,711,000      
Total liabilities 3,203,483,000      
Net identifiable assets acquired over (under) liabilities assumed 347,821,000      
Net assets acquired over liabilities assumed 347,821,000      
Atlantic Capital | Initial Fair Value Adjustments        
Mergers and Acquisitions        
Goodwill 342,939,000      
Assets        
Cash and cash equivalents 24,000      
Investment securities (13,622,000)      
Loans, net of allowance and mark (18,964,000)      
Premises and equipment 2,608,000      
Intangible assets (1,781,000)      
Deferred tax asset 2,273,000      
Other assets (1,277,000)      
Total assets (30,739,000)      
Deposits:        
Other borrowings 4,286,000      
Other liabilities (2,075,000)      
Total liabilities 2,211,000      
Net identifiable assets acquired over (under) liabilities assumed (32,950,000)      
Goodwill 342,939,000      
Net assets acquired over liabilities assumed 309,989,000      
Atlantic Capital | Subsequent Fair Value Adjustments        
Mergers and Acquisitions        
Goodwill (918,000)      
Assets        
Loans, net of allowance and mark (5,614,000)      
Deferred tax asset (1,025,000)      
Other assets 7,557,000      
Total assets 918,000      
Deposits:        
Net identifiable assets acquired over (under) liabilities assumed 918,000      
Goodwill $ (918,000)