XML 57 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2023
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis

 

    

    

Quoted Prices

    

    

In Active

Significant

Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

March 31, 2023:

Assets

Derivative financial instruments

$

159,287

$

$

159,287

$

Loans held for sale

 

27,289

 

 

27,289

 

Trading securities

 

16,039

 

 

16,039

 

Securities available for sale:

U.S. Treasuries

268,096

268,096

U.S. Government agencies

220,259

220,259

Residential mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,673,162

1,673,162

Residential collateralized mortgage-obligations issued by U.S. government

agencies or sponsored enterprises

591,412

591,412

Commercial mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

987,437

987,437

State and municipal obligations

 

966,957

 

 

966,957

 

Small Business Administration loan-backed securities

 

425,492

 

 

425,492

 

Corporate securities

27,184

27,184

Total securities available for sale

 

5,159,999

 

 

5,159,999

 

Mortgage servicing rights

 

85,406

 

 

 

85,406

SBA servicing asset

6,521

6,521

$

5,454,541

$

$

5,362,614

$

91,927

Liabilities

Derivative financial instruments

$

806,584

$

$

806,584

$

December 31, 2022:

Assets

Derivative financial instruments

$

211,016

$

$

211,016

$

Loans held for sale

 

28,968

 

 

28,968

 

Trading securities

 

31,263

 

 

31,263

 

Securities available for sale:

U.S. Treasuries

265,638

265,638

U.S. Government agencies

219,088

219,088

Residential mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,698,353

1,698,353

Residential collateralized mortgage-obligations issued by U.S. government

agencies or sponsored enterprises

601,045

601,045

Commercial mortgage-backed securities issued by U.S. government

agencies or sponsored enterprises

1,000,398

1,000,398

State and municipal obligations

 

1,064,852

 

 

1,064,852

 

Small Business Administration loan-backed securities

 

444,810

 

 

444,810

 

Corporate securities

 

32,638

 

 

32,638

 

Total securities available for sale

 

5,326,822

 

 

5,326,822

 

Mortgage servicing rights

 

86,610

 

 

 

86,610

SBA servicing asset

6,068

6,068

$

5,690,747

$

$

5,598,069

$

92,678

Liabilities

Derivative financial instruments

$

1,034,143

$

$

1,034,143

$

Schedule of reconciliation of the beginning and ending balances of Level 3 assets, comprised of Mortgage Servicing Rights, SBA servicing asset and liabilities recorded at fair value on a recurring basis

(Dollars in thousands)

    

MSRs

 

Fair value, January 1, 2023

$

86,610

Servicing assets that resulted from transfers of financial assets

 

1,494

Changes in fair value due to valuation inputs or assumptions

 

(1,289)

Changes in fair value due to decay

 

(1,409)

Fair value, March 31, 2023

$

85,406

Schedule of amounts of assets and liabilities measured at fair value on a nonrecurring basis

    

    

Quoted Prices

    

    

 

In Active

Significant

 

Markets

Other

Significant

 

for Identical

Observable

Unobservable

 

Assets

Inputs

Inputs

 

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

March 31, 2023:

OREO

$

3,473

$

$

$

3,473

Bank properties held for sale

16,724

 

16,724

Individually evaluated loans

 

28,650

 

 

 

28,650

December 31, 2022:

OREO

$

1,023

$

$

$

1,023

Bank properties held for sale

17,754

 

17,754

Individually evaluated loans

 

20,802

 

 

 

20,802

Schedule of quantitative information about level 3 fair value measurements

Weighted Average

March 31,

December 31,

    

Valuation Technique

    

Unobservable Input

    

2023

    

2022

Nonrecurring measurements:

Individually evaluated loans

 

Discounted appraisals and discounted cash flows

 

Collateral discounts

24

%

31

%

OREO and Bank properties held for sale

 

Discounted appraisals

 

Collateral discounts and estimated costs to sell

15

%

16

%

Schedule of estimated fair value, and related carrying amount, of the Company's financial instruments

    

Carrying

    

Fair

    

    

    

 

(Dollars in thousands)

Amount

Value

Level 1

Level 2

Level 3

 

March 31, 2023

Financial assets:

Cash and cash equivalents

$

1,996,662

$

1,996,662

$

1,996,662

$

$

Trading securities

16,039

16,039

16,039

Investment securities

 

8,014,663

 

7,567,328

 

179,717

 

7,387,611

 

Loans held for sale

27,289

27,289

27,289

Loans, net of allowance for credit losses

 

30,325,497

 

29,646,800

 

 

 

29,646,800

Accrued interest receivable

 

138,515

 

138,515

 

 

26,888

 

111,627

Mortgage servicing rights

 

85,406

 

85,406

 

 

 

85,406

SBA servicing asset

6,521

6,521

Interest rate swap - non-designated hedge

 

157,014

 

157,014

 

 

157,014

 

Other derivative financial instruments (mortgage banking related)

 

2,273

 

2,273

 

 

2,273

 

Financial liabilities:

Deposits

 

36,401,592

 

36,333,275

 

 

36,333,275

 

Federal funds purchased and securities sold under agreements to repurchase

 

544,108

 

556,417

 

 

556,417

 

Corporate and subordinated debentures

392,182

380,925

 

380,925

 

Other borrowings

 

900,000

 

900,000

 

 

900,000

 

Accrued interest payable

 

20,411

 

20,411

 

 

20,411

 

Interest rate swap - non-designated hedge

 

806,584

 

806,584

 

 

806,584

 

Other derivative financial instruments (mortgage banking related)

 

 

 

 

 

Off balance sheet financial instruments:

Commitments to extend credit

 

 

(255,022)

 

 

(255,022)

 

December 31, 2022

Financial assets:

Cash and cash equivalents

$

1,312,563

$

1,312,563

$

1,312,563

$

$

Trading securities

31,263

31,263

31,263

Investment securities

 

8,189,780

 

7,756,707

 

179,717

 

7,576,990

 

Loans held for sale

28,968

28,968

28,968

Loans, net of allowance for credit losses

 

29,821,418

 

29,329,499

 

 

 

29,329,499

Accrued interest receivable

 

134,594

 

134,594

 

 

28,449

 

106,145

Mortgage servicing rights

 

86,610

 

86,610

 

 

 

86,610

SBA servicing asset

6,068

6,068

Interest rate swap - non-designated hedge

 

210,216

 

210,216

 

 

210,216

 

Other derivative financial instruments (mortgage banking related)

 

800

 

800

 

 

800

 

Financial liabilities:

Deposits

 

36,350,623

 

36,264,401

 

 

36,264,401

 

Federal funds purchased and securities sold under agreements to repurchase

 

556,417

 

556,417

 

 

556,417

 

Corporate and subordinated debentures

 

392,275

 

377,360

 

 

377,360

 

Accrued interest payable

 

6,218

 

6,218

 

 

3,345

 

Interest rate swap - non-designated hedge

 

1,033,980

 

1,033,980

 

 

1,033,980

 

Other derivative financial instruments (mortgage banking related)

163

163

 

 

163

 

Off balance sheet financial instruments:

 

 

Commitments to extend credit

 

(184,801)

 

 

(184,801)

 

SBA servicing asset  
Schedule of amounts of assets and liabilities measured at fair value on a nonrecurring basis

(Dollars in thousands)

    

SBA Servicing Asset

 

Fair value, January 1, 2023

$

6,068

Servicing assets that resulted from transfers of financial assets

334

Changes in fair value due to decay

(236)

Changes in fair value due to valuation inputs or assumptions

355

Fair value, March 31, 2023

$

6,521