XML 102 R89.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loan Servicing, Mortgage Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Loans held for sale, loan servicing and mortgage origination          
Residential mortgages serviced for others $ 6,600,000   $ 6,600,000   $ 6,100,000
Contractually specified servicing fees earned $ 4,200 $ 3,800 $ 12,100 $ 10,500  
Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax  
Mortgage servicing rights $ 90,459   $ 90,459   $ 65,620
Changes in the fair value of MSRs and its offsetting hedge.          
Increase in fair value of MSRs $ 2,661 $ 1,659 $ 18,274 $ 7,543  
Servicing Asset, Fair Value, Change in Fair Value, Valuation Input, Statement of Income or Comprehensive Income [Extensible Enumeration] Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax Revenue from Contract with Customer, Excluding Assessed Tax  
Decay of MSRs $ (2,530) $ (3,427) $ (8,052) $ (11,276)  
Loss related to derivatives (3,572) (577) (17,963) (4,178)  
Net effect on statements of income $ (3,441) $ (2,345) $ (7,741) $ (7,911)  
Characteristics and sensitivity analysis of the MSR          
Composition of residential loans serviced for others 100.00%   100.00%   100.00%
Weighted average life (in years)     8 years 5 months 4 days   7 years 4 months 6 days
Constant Prepayment rate (CPR) (as a percent)     6.40%   8.40%
Weighted average discount rate (as a percent)     10.20%   9.00%
Effect on fair value due to change in interest rates:          
25 basis point increase $ 510   $ 510   $ 3,961
50 basis point increase 925   925   7,261
25 basis point decrease (628)   (628)   (4,371)
50 basis point decrease (1,389)   (1,389)   (8,966)
Custodial escrow balances maintained in connection with the loan servicing $ 74,700   $ 74,700   $ 29,600
Fixed-rate mortgage loans          
Characteristics and sensitivity analysis of the MSR          
Composition of residential loans serviced for others 100.00%   100.00%   99.90%
Adjustable-rate mortgage loans          
Characteristics and sensitivity analysis of the MSR          
Composition of residential loans serviced for others         0.10%