XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net income $ 352,547 $ 368,697
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 48,765 47,104
(Recovery) provision for credit losses 34,713 (156,116)
Deferred income taxes 123,905 106,696
Gains on sale of securities, net (30) (100)
Share-based compensation expense 28,311 19,195
Accretion of discount related to acquired loans (29,061) (21,951)
Extinguishment of debt cost - fair value marks   11,706
Losses on disposal of premises and equipment 3,483 749
Gains on sale of bank properties held for sale and repossessed real estate (787) (1,767)
Net amortization of premiums on investment securities 21,528 28,994
Bank properties held for sale and repossessed real estate write downs 226 1,741
Fair value adjustment for loans held for sale 7,604 5,586
Originations and purchases of loans held for sale (1,273,659) (2,319,690)
Proceeds from sales of loans held for sale 1,421,238 2,425,783
Losses (gains) on sales of loans held for sale 2,062 (64,025)
Increase in cash surrender value of BOLI (17,188) (13,289)
Net change in:    
Accrued interest receivable (22,788) 13,629
Prepaid assets (1,180) (2,113)
Operating leases 245 1,943
Bank owned life insurance (423) (202)
Trading securities 25,749 (18,759)
Derivative assets (665,105) 324,814
Miscellaneous other assets (6,642) (305,354)
Accrued interest payable 2,745 (575)
Accrued income taxes (54,219) (117,138)
Derivative liabilities 668,812 (319,824)
Miscellaneous other liabilities (86,653) 412,277
Net cash provided by operating activities 584,198 428,011
Cash flows from investing activities:    
Proceeds from sales of investment securities available for sale 482,028 150,602
Proceeds from maturities and calls of investment securities held to maturity 176,401 67,117
Proceeds from maturities and calls of investment securities available for sale 460,910 616,178
Proceeds from sales and redemptions of other investment securities 13,216 1,533
Purchases of investment securities available for sale (1,366,327) (2,155,507)
Purchases of investment securities held to maturity (1,099,691) (757,228)
Purchases of other investment securities (20,387) (1,683)
Net (increase) decrease in loans (2,516,308) 881,736
Net cash received from (paid in) acquisitions 250,115 (39,929)
Recoveries of loans previously charged off 15,381 10,744
Purchase of bank owned life insurance (85,966) (206,000)
Purchases of premises and equipment (13,781) (25,405)
Proceeds from redemption and payout of bank owned life insurance policies 1,188 307
Proceeds from sale of bank properties held for sale and repossessed real estate 8,564 33,003
Proceeds from sale of premises and equipment 3,772 3,909
Net cash used in investing activities (3,690,885) (1,420,623)
Cash flows from financing activities:    
Net (decrease) increase in deposits (415,236) 2,872,210
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings (273,437) 80,070
Proceeds from borrowings   25,000
Repayment of borrowings (13,000) (100,878)
Common stock issuance 1,444 1,151
Common stock repurchases (119,261) (97,149)
Dividends paid (108,791) (101,104)
Stock options exercised 1,516 2,380
Net cash (used in) provided by financing activities (926,765) 2,681,680
Net increase (decrease) in cash and cash equivalents (4,033,452) 1,689,068
Cash and cash equivalents at beginning of period 6,843,147 4,609,255
Cash and cash equivalents at end of period 2,809,695 6,298,323
Cash paid for:    
Interest 34,227 42,925
Income taxes 31,611 115,034
Recognition of operating lease assets in exchange for lease liabilities 12,616 5,494
Acquisitions:    
Fair value of tangible assets acquired 3,501,273 34,838
Other intangible assets acquired 20,791  
Liabilities assumed 3,205,694 2,343
Net identifiable assets acquired over liabilities assumed 341,440 15,816
Common stock issued in acquisition 659,772  
Real estate acquired in full or in partial settlement of loans $ 1,151 $ 2,516