XML 79 R66.htm IDEA: XBRL DOCUMENT v3.22.2.2
Allowance for Credit Losses (ACL) - Disaggregated analysis of the changes in allowance for credit losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Allowance for credit losses        
Balance at beginning of period $ 319,708 $ 350,401 $ 301,807 $ 457,309
Charge-offs (7,126) (3,847) (18,779) (12,883)
Recoveries 8,388 3,801 15,379 10,744
Net (charge-offs) recoveries 1,262 (46) (3,400) (2,139)
Provision (recovery) 3,428 (36,211) (1,464) (141,026)
Balance at end of period 324,398 314,144 324,398 314,144
Quantitative allowance        
Collectively evaluated 309,245 297,728 309,245 297,728
Individually evaluated 13,278 1,726 13,278 1,726
Total quantitative allowance 322,523 299,454 322,523 299,454
Qualitative allowance 1,875 14,690 1,875 14,690
Unfunded Commitment        
Allowance for credit losses        
Provision (recovery) 20,000 (2,700) 22,500 (15,100)
Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period 13,758   13,758  
Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 13,697   13,697  
Residential Mortgage Sr.        
Allowance for credit losses        
Balance at beginning of period 55,707 55,820 47,036 63,561
Charge-offs (50) (15) (169) (204)
Recoveries 376 332 1,131 1,103
Net (charge-offs) recoveries 326 317 962 899
Provision (recovery) 11,987 (4,587) 18,859 (12,910)
Balance at end of period 68,020 51,550 68,020 51,550
Quantitative allowance        
Collectively evaluated 67,765 48,411 67,765 48,411
Individually evaluated 233 77 233 77
Total quantitative allowance 67,998 48,488 67,998 48,488
Qualitative allowance 22 3,062 22 3,062
Residential Mortgage Sr. | Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period 811   811  
Residential Mortgage Sr. | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 352   352  
Residential Mortgage Jr.        
Allowance for credit losses        
Balance at beginning of period 533 825 611 1,238
Charge-offs     (19)  
Recoveries 30 48 195 131
Net (charge-offs) recoveries 30 48 176 131
Provision (recovery) (40) (174) (290) (670)
Balance at end of period 523 699 523 699
Quantitative allowance        
Collectively evaluated 523 699 523 699
Total quantitative allowance 523 699 523 699
Residential Mortgage Jr. | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 26   26  
HELOC        
Allowance for credit losses        
Balance at beginning of period 16,918 14,550 13,325 16,698
Charge-offs (23) (149) (444) (835)
Recoveries 3,151 720 3,803 1,903
Net (charge-offs) recoveries 3,128 571 3,359 1,068
Provision (recovery) (3,980) (204) (750) (2,849)
Balance at end of period 16,066 14,917 16,066 14,917
Quantitative allowance        
Collectively evaluated 13,402 13,307 13,402 13,307
Individually evaluated 2,654 959 2,654 959
Total quantitative allowance 16,056 14,266 16,056 14,266
Qualitative allowance 10 651 10 651
HELOC | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 132   132  
Residential Construction        
Allowance for credit losses        
Balance at beginning of period 7,565 4,488 4,997 4,914
Recoveries 2 2 7 3
Net (charge-offs) recoveries 2 2 7 3
Provision (recovery) 763 295 3,324 (132)
Balance at end of period 8,330 4,785 8,330 4,785
Quantitative allowance        
Collectively evaluated 8,330 4,756 8,330 4,756
Total quantitative allowance 8,330 4,756 8,330 4,756
Qualitative allowance   29   29
Residential Construction | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 2   2  
Other C&D        
Allowance for credit losses        
Balance at beginning of period 27,730 45,488 37,593 67,197
Charge-offs     (4) (87)
Recoveries 280 748 924 1,178
Net (charge-offs) recoveries 280 748 920 1,091
Provision (recovery) 3,798 (10,337) (8,678) (32,389)
Balance at end of period 31,808 35,899 31,808 35,899
Quantitative allowance        
Collectively evaluated 31,524 35,893 31,524 35,893
Individually evaluated 284 6 284 6
Total quantitative allowance 31,808 35,899 31,808 35,899
Other C&D | Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period 86   86  
Other C&D | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 1,887   1,887  
Consumer        
Allowance for credit losses        
Balance at beginning of period 24,752 25,697 23,149 26,562
Charge-offs (2,742) (2,366) (7,527) (6,001)
Recoveries 573 577 1,765 1,618
Net (charge-offs) recoveries (2,169) (1,789) (5,762) (4,383)
Provision (recovery) 4,221 332 9,366 2,061
Balance at end of period 26,804 24,240 26,804 24,240
Quantitative allowance        
Collectively evaluated 26,804 21,509 26,804 21,509
Total quantitative allowance 26,804 21,509 26,804 21,509
Qualitative allowance   2,731   2,731
Consumer | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 51   51  
Multifamily        
Allowance for credit losses        
Balance at beginning of period 2,458 5,883 4,921 7,887
Recoveries       3
Net (charge-offs) recoveries       3
Provision (recovery) 666 (1,299) (2,223) (3,306)
Balance at end of period 3,124 4,584 3,124 4,584
Quantitative allowance        
Collectively evaluated 3,124 4,584 3,124 4,584
Total quantitative allowance 3,124 4,584 3,124 4,584
Multifamily | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 426   426  
Municipal        
Allowance for credit losses        
Balance at beginning of period 703 1,063 565 1,510
Provision (recovery) (1) (554) 137 (1,001)
Balance at end of period 702 509 702 509
Quantitative allowance        
Collectively evaluated 702 509 702 509
Total quantitative allowance 702 509 702 509
CRE Owner Occupied        
Allowance for credit losses        
Balance at beginning of period 64,688 75,492 61,794 97,104
Charge-offs (1,353) (4) (1,802) (2,052)
Recoveries 569 332 977 796
Net (charge-offs) recoveries (784) 328 (825) (1,256)
Provision (recovery) (9,745) (10,611) (11,738) (30,639)
Balance at end of period 54,159 65,209 54,159 65,209
Quantitative allowance        
Collectively evaluated 46,443 62,969 46,443 62,969
Individually evaluated 7,102 377 7,102 377
Total quantitative allowance 53,545 63,346 53,545 63,346
Qualitative allowance 614 1,863 614 1,863
CRE Owner Occupied | Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period 2,409   2,409  
CRE Owner Occupied | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 2,519   2,519  
Non Owner Occupied CRE        
Allowance for credit losses        
Balance at beginning of period 85,169 90,404 79,649 124,421
Charge-offs (8) (241) (368) (776)
Recoveries 29 173 402 905
Net (charge-offs) recoveries 21 (68) 34 129
Provision (recovery) (8,937) (7,458) (6,127) (41,672)
Balance at end of period 76,253 82,878 76,253 82,878
Quantitative allowance        
Collectively evaluated 74,978 79,302 74,978 79,302
Individually evaluated 765   765  
Total quantitative allowance 75,743 79,302 75,743 79,302
Qualitative allowance 510 3,576 510 3,576
Non Owner Occupied CRE | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period 2,697   2,697  
C & I        
Allowance for credit losses        
Balance at beginning of period 33,485 30,691 28,167 46,217
Charge-offs (2,950) (1,072) (8,446) (2,928)
Recoveries 3,378 869 6,175 3,104
Net (charge-offs) recoveries 428 (203) (2,271) 176
Provision (recovery) 4,696 (1,614) (3,344) (17,519)
Balance at end of period 38,609 28,874 38,609 28,874
Quantitative allowance        
Collectively evaluated 35,650 25,789 35,650 25,789
Individually evaluated 2,240 307 2,240 307
Total quantitative allowance 37,890 26,096 37,890 26,096
Qualitative allowance 719 $ 2,778 719 $ 2,778
C & I | Initial PCD Allowance        
Allowance for credit losses        
Balance at end of period 10,452   10,452  
C & I | Initial Non PCD Allowance        
Allowance for credit losses        
Balance at end of period $ 5,605   $ 5,605