XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans
9 Months Ended
Sep. 30, 2022
Loans  
Loans

Note 6 — Loans

The following is a summary of total loans:

September 30,

December 31,

(Dollars in thousands)

    

2022

    

2021

    

Loans:

    

    

Construction and land development (1)

$

2,550,552

$

2,029,216

Commercial non-owner occupied

 

7,964,470

 

6,735,699

Commercial owner occupied real estate

 

5,426,216

 

4,970,116

Consumer owner occupied (2)

 

4,729,790

 

3,638,364

Home equity loans

 

1,247,330

 

1,168,594

Commercial and industrial

 

4,977,737

 

3,761,133

Other income producing property

 

676,846

 

696,804

Consumer

 

1,259,846

 

904,657

Other loans

 

3,516

 

23,583

Total loans

 

28,836,303

 

23,928,166

Less allowance for credit losses

 

(324,398)

 

(301,807)

Loans, net

$

28,511,905

$

23,626,359

(1)Construction and land development includes loans for both commercial construction and development, as well as loans for 1-4 family construction and lot loans.
(2)Consumer owner occupied real estate includes loans on both 1-4 family owner occupied property, as well as loans collateralized by 1-4 family owner occupied property with a business intent.

In accordance with the adoption of ASU 2016-13, the above table reflects the loan portfolio at the amortized cost basis for the periods September 30, 2022 and December 31, 2021, to include net deferred costs of $45.9 million

compared to net deferred fees of $15.9 million, respectively, and unamortized discount total related to loans acquired of $79.5 million and $68.0 million, respectively.

The Company purchased loans through its acquisition of Atlantic Capital in the first quarter, for which there was, at acquisition, evidence of more than an insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows:

(Dollars in thousands)

March 1, 2022

Book value of acquired loans at acquisition

$

137,874

Allowance for credit losses at acquisition

 

(13,758)

Non-credit discount at acquisition

 

(5,943)

Carrying value or book value of acquired loans at acquisition

$

118,173

As part of the ongoing monitoring of the credit quality of our loan portfolio, Management tracks certain credit quality indicators, including trends related to (i) the level of classified loans, (ii) net charge-offs, (iii) non-performing loans (see details below), and (iv) the general economic conditions of the markets that we serve.

We use a risk grading matrix to assign a risk grade to each commercial loan. Classified loans are assessed at a minimum every six months. A description of the general characteristics of the risk grades is as follows:

Pass—These loans range from minimal credit risk to average, however, still acceptable credit risk.
Special mention—A special mention loan has potential weaknesses that deserve Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.
Substandard—A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful—A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

Construction and land development loans in the following table are on commercial and speculative real estate. Consumer owner occupied loans are collateralized by 1-4 family owner occupied property with a business intent.

The following tables present the credit risk profile by risk grade of commercial loans by origination year as of September 30, 2022 and December 31, 2021:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of September 30, 2022

2022

2021

2020

2019

2018

Prior

Revolving

Total

Construction and land development

Risk rating:

Pass

$

584,646

$

688,921

$

177,223

$

77,949

$

15,244

$

35,460

$

71,362

$

1,650,805

Special mention

561

2,258

26

87

7,263

556

10,751

Substandard

349

652

13

2,345

4,345

7,704

Doubtful

6

6

Total Construction and land development

$

585,556

$

691,831

$

177,262

$

80,381

$

22,507

$

40,367

$

71,362

$

1,669,266

Commercial non-owner occupied

Risk rating:

Pass

$

1,768,208

$

1,912,649

$

771,153

$

1,002,194

$

553,378

$

1,567,763

$

128,190

$

7,703,535

Special mention

14,054

6,914

42,841

6,277

28,528

27,283

125,897

Substandard

8,890

24,968

620

40,807

7,966

49,054

2,653

134,958

Doubtful

1

79

80

Total Commercial non-owner occupied

$

1,791,152

$

1,944,532

$

814,614

$

1,049,357

$

589,872

$

1,644,100

$

130,843

$

7,964,470

Commercial Owner Occupied

Risk rating:

Pass

$

838,791

$

1,167,238

$

743,632

$

737,627

$

476,813

$

1,134,341

$

72,065

$

5,170,507

Special mention

11,866

25,820

6,032

11,305

8,907

60,034

2,281

126,245

Substandard

6,545

21,691

17,877

19,406

6,456

56,461

1,003

129,439

Doubtful

1

24

25

Total commercial owner occupied

$

857,202

$

1,214,749

$

767,542

$

768,338

$

492,176

$

1,250,860

$

75,349

$

5,426,216

Commercial and industrial

Risk rating:

Pass

$

1,224,618

$

941,383

$

577,778

$

304,904

$

231,177

$

373,938

$

1,186,170

$

4,839,968

Special mention

5,790

4,034

1,013

2,949

4,893

5,266

22,222

46,167

Substandard

6,154

28,588

2,127

5,746

6,965

7,460

34,288

91,328

Doubtful

155

69

50

274

Total commercial and industrial

$

1,236,562

$

974,005

$

580,918

$

313,599

$

243,190

$

386,733

$

1,242,730

$

4,977,737

Other income producing property

Risk rating:

Pass

$

111,929

$

96,377

$

62,628

$

48,310

$

52,095

$

121,664

$

47,962

$

540,965

Special mention

968

1,331

1,295

317

193

4,463

173

8,740

Substandard

648

472

1,325

301

223

12,911

1,342

17,222

Doubtful

5

131

136

Total other income producing property

$

113,545

$

98,180

$

65,248

$

48,928

$

52,511

$

139,043

$

49,608

$

567,063

Consumer owner occupied

Risk rating:

Pass

$

5,281

$

3,507

$

1,983

$

778

$

72

$

354

$

15,331

$

27,306

Special mention

545

21

165

287

266

1,284

Substandard

96

13

1,632

212

151

2,104

Doubtful

145

145

Total Consumer owner occupied

$

5,826

$

3,624

$

2,161

$

2,697

$

72

$

711

$

15,748

$

30,839

Other loans

Risk rating:

Pass

$

3,516

$

$

$

$

$

$

$

3,516

Special mention

Substandard

Doubtful

Total other loans

$

3,516

$

$

$

$

$

$

$

3,516

Total Commercial Loans

Risk rating:

Pass

$

4,536,989

$

4,810,075

$

2,334,397

$

2,171,762

$

1,328,779

$

3,233,520

$

1,521,080

$

19,936,602

Special mention

33,784

40,378

51,372

21,222

49,784

97,602

24,942

319,084

Substandard

22,586

76,467

21,975

70,237

21,610

130,443

39,437

382,755

Doubtful

1

1

79

155

249

181

666

Total Commercial Loans

$

4,593,359

$

4,926,921

$

2,407,745

$

2,263,300

$

1,400,328

$

3,461,814

$

1,585,640

$

20,639,107

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of December 31, 2021

2021

2020

2019

2018

2017

Prior

Revolving

Total

Construction and land development

Risk rating:

Pass

$

570,166

$

360,488

$

206,586

$

38,866

$

24,728

$

49,321

$

76,680

$

1,326,835

Special mention

2,347

3,067

186

1,557

1,715

487

9,359

Substandard

960

210

2,304

326

543

2,209

6,552

Doubtful

1

8

9

Total Construction and land development

$

573,474

$

363,765

$

209,076

$

39,192

$

26,828

$

53,253

$

77,167

$

1,342,755

Commercial non-owner occupied

Risk rating:

Pass

$

1,812,512

$

798,171

$

1,061,021

$

676,803

$

494,618

$

1,371,729

$

102,763

$

6,317,617

Special mention

16,683

12,985

14,138

36,875

25,729

110,109

216,519

Substandard

23,035

160

64,408

23,346

31,952

56,477

2,139

201,517

Doubtful

46

46

Total Commercial non-owner occupied

$

1,852,230

$

811,316

$

1,139,567

$

737,024

$

552,299

$

1,538,361

$

104,902

$

6,735,699

Commercial Owner Occupied

Risk rating:

Pass

$

1,182,722

$

780,339

$

801,162

$

549,642

$

428,163

$

980,701

$

69,739

$

4,792,468

Special mention

9,152

4,257

7,331

10,860

22,792

49,083

115

103,590

Substandard

7,375

2,907

8,587

2,053

18,600

34,431

80

74,033

Doubtful

1

24

25

Total commercial owner occupied

$

1,199,249

$

787,504

$

817,080

$

562,555

$

469,555

$

1,064,239

$

69,934

$

4,970,116

Commercial and industrial

Risk rating:

Pass

$

1,198,849

$

618,676

$

360,551

$

267,772

$

178,538

$

219,339

$

860,134

$

3,703,859

Special mention

2,759

1,519

2,434

1,268

3,224

3,871

3,281

18,356

Substandard

738

5,965

8,212

2,653

3,438

5,183

12,701

38,890

Doubtful

5

3

2

16

2

28

Total commercial and industrial

$

1,202,346

$

626,160

$

371,202

$

271,696

$

185,202

$

228,409

$

876,118

$

3,761,133

Other income producing property

Risk rating:

Pass

$

105,533

$

73,583

$

67,173

$

76,971

$

56,343

$

142,183

$

56,190

$

577,976

Special mention

1,580

1,851

1,063

232

1,381

13,526

424

20,057

Substandard

1,304

482

298

166

787

12,531

46

15,614

Doubtful

6

6

Total other income producing property

$

108,417

$

75,916

$

68,534

$

77,369

$

58,511

$

168,246

$

56,660

$

613,653

Consumer owner occupied

Risk rating:

Pass

$

3,513

$

2,874

$

1,099

$

85

$

139

$

820

$

16,977

$

25,507

Special mention

1,219

180

2,430

81

3

3,913

Substandard

16

238

223

477

Doubtful

1

145

146

Total Consumer owner occupied

$

4,732

$

3,070

$

3,767

$

167

$

139

$

1,191

$

16,977

$

30,043

Other loans

Risk rating:

Pass

$

23,583

$

$

$

$

$

$

$

23,583

Special mention

Substandard

Doubtful

Total other loans

$

23,583

$

$

$

$

$

$

$

23,583

Total Commercial Loans

Risk rating:

Pass

$

4,896,878

$

2,634,131

$

2,497,592

$

1,610,139

$

1,182,529

$

2,764,093

$

1,182,483

$

16,767,845

Special mention

33,740

23,859

27,582

49,316

54,683

178,307

4,307

371,794

Substandard

33,412

9,740

84,047

28,544

55,320

111,054

14,966

337,083

Doubtful

1

1

5

4

2

245

2

260

Total Commercial Loans

$

4,964,031

$

2,667,731

$

2,609,226

$

1,688,003

$

1,292,534

$

3,053,699

$

1,201,758

$

17,476,982

For the consumer segment, delinquency of a loan is determined by past due status. Consumer loans are automatically placed on nonaccrual status once the loan is 90 days past due. Construction and land development loans are on 1-4 properties and lots.

The following table presents the credit risk profile by past due status of consumer loans by origination year as of September 30, 2022:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of September 30, 2022

2022

2021

2020

2019

2018

Prior

Revolving

Total

Consumer owner occupied

Days past due:

Current

$

1,351,309

$

1,335,059

$

650,548

$

327,852

$

193,413

$

824,959

$

1,227

$

4,684,367

30 days past due

178

1,247

432

786

99

2,753

5,495

60 days past due

240

462

314

194

1,105

2,315

90 days past due

433

451

913

772

4,205

6,774

Total Consumer owner occupied

$

1,351,487

$

1,336,979

$

651,893

$

329,865

$

194,478

$

833,022

$

1,227

$

4,698,951

Home equity loans

Days past due:

Current

$

4,837

$

5,303

$

3,803

$

2,257

$

1,881

$

20,142

$

1,203,325

$

1,241,548

30 days past due

155

170

250

36

3,009

3,620

60 days past due

195

313

347

855

90 days past due

60

40

54

942

211

1,307

Total Home equity loans

$

4,837

$

5,363

$

3,998

$

2,676

$

2,131

$

21,433

$

1,206,892

$

1,247,330

Consumer

Days past due:

Current

$

327,444

$

225,458

$

123,591

$

94,584

$

49,018

$

149,297

$

258,354

$

1,227,746

30 days past due

134

311

178

234

154

1,325

16,509

18,845

60 days past due

154

85

37

10

110

891

9,880

11,167

90 days past due

1

21

20

25

35

1,399

587

2,088

Total consumer

$

327,733

$

225,875

$

123,826

$

94,853

$

49,317

$

152,912

$

285,330

$

1,259,846

Construction and land development

Days past due:

Current

$

320,794

$

446,805

$

74,247

$

14,872

$

7,608

$

16,011

$

355

$

880,692

30 days past due

24

20

69

24

137

60 days past due

300

300

90 days past due

157

157

Total Construction and land development

$

320,794

$

446,805

$

74,728

$

14,892

$

7,677

$

16,035

$

355

$

881,286

Other income producing property

Days past due:

Current

$

32,433

$

21,664

$

4,989

$

2,819

$

4,580

$

42,373

$

634

$

109,492

30 days past due

165

165

60 days past due

90 days past due

126

126

Total other income producing property

$

32,433

$

21,664

$

4,989

$

2,819

$

4,580

$

42,664

$

634

$

109,783

Total Consumer Loans

Days past due:

Current

$

2,036,817

$

2,034,289

$

857,178

$

442,384

$

256,500

$

1,052,782

$

1,463,895

$

8,143,845

30 days past due

312

1,558

789

1,210

572

4,303

19,518

28,262

60 days past due

154

325

799

519

304

2,309

10,227

14,637

90 days past due

1

514

668

992

807

6,672

798

10,452

Total Consumer Loans

$

2,037,284

$

2,036,686

$

859,434

$

445,105

$

258,183

$

1,066,066

$

1,494,438

$

8,197,196

The following table presents total loans by origination year as of September 30, 2022:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of September 30, 2022

2022

2021

2020

2019

2018

Prior

Revolving

Total

Total Loans

$

6,630,643

$

6,963,607

$

3,267,179

$

2,708,405

$

1,658,511

$

4,527,880

$

3,080,078

$

28,836,303

The following table presents the credit risk profile by past due status of consumer loans by origination year as of December 31, 2021:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of December 31, 2021

2021

2020

2019

2018

2017

Prior

Revolving

Total

Consumer owner occupied

Days past due:

Current

$

1,192,449

$

710,828

$

405,138

$

246,487

$

228,876

$

810,605

$

4

$

3,594,387

30 days past due

354

666

234

472

1,068

2,230

5,024

60 days past due

330

218

254

111

928

1,841

90 days past due

235

574

691

549

274

4,746

7,069

Total Consumer owner occupied

$

1,193,038

$

712,398

$

406,281

$

247,762

$

230,329

$

818,509

$

4

$

3,608,321

Home equity loans

Days past due:

Current

$

7,128

$

5,648

$

4,745

$

2,180

$

993

$

24,716

$

1,116,621

$

1,162,031

30 days past due

6

49

68

71

24

491

2,200

2,909

60 days past due

603

339

942

90 days past due

75

65

172

180

22

1,548

650

2,712

Total Home equity loans

$

7,209

$

5,762

$

4,985

$

2,431

$

1,039

$

27,358

$

1,119,810

$

1,168,594

Consumer

Days past due:

Current

$

298,779

$

169,443

$

127,757

$

69,892

$

36,304

$

151,948

$

44,864

$

898,987

30 days past due

229

364

208

191

132

1,570

137

2,831

60 days past due

145

82

90

124

90

658

17

1,206

90 days past due

74

121

181

109

29

1,119

1,633

Total consumer

$

299,227

$

170,010

$

128,236

$

70,316

$

36,555

$

155,295

$

45,018

$

904,657

Construction and land development

Days past due:

Current

$

411,728

$

204,368

$

33,965

$

13,429

$

8,484

$

14,185

$

162

$

686,321

30 days past due

24

24

60 days past due

12

12

90 days past due

104

104

Total Construction and land development

$

411,728

$

204,392

$

33,965

$

13,429

$

8,484

$

14,301

$

162

$

686,461

Other income producing property

Days past due:

Current

$

22,131

$

5,620

$

4,906

$

4,977

$

6,303

$

37,575

$

1,379

$

82,891

30 days past due

90

90

60 days past due

156

156

90 days past due

14

14

Total other income producing property

$

22,131

$

5,620

$

4,906

$

4,977

$

6,303

$

37,835

$

1,379

$

83,151

Total Consumer Loans

Days past due:

Current

$

1,947,911

$

1,095,907

$

576,511

$

336,965

$

280,960

$

1,039,029

$

1,147,334

$

6,424,617

30 days past due

589

1,103

510

734

1,224

4,381

2,337

10,878

60 days past due

145

412

308

378

201

2,357

356

4,157

90 days past due

384

760

1,044

838

325

7,531

650

11,532

Total Consumer Loans

$

1,949,029

$

1,098,182

$

578,373

$

338,915

$

282,710

$

1,053,298

$

1,150,677

$

6,451,184

The following table presents total loans by origination year as of  December 31, 2021:

Term Loans

(Dollars in thousands)

Amortized Cost Basis by Origination Year

As of December 31, 2021

2021

2020

2019

2018

2017

Prior

Revolving

Total

Total Loans

$

6,913,060

$

3,765,913

$

3,187,599

$

2,026,918

$

1,575,244

$

4,106,997

$

2,352,435

$

23,928,166

The following table presents an aging analysis of past due accruing loans, segregated by class:

30 - 59 Days

    

60 - 89 Days

    

90+ Days

    

Total

    

    

Non-

Total

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Accruing

Loans

September 30, 2022

Construction and land development

$

843

$

464

$

21

$

1,328

$

2,548,764

$

460

$

2,550,552

Commercial non-owner occupied

 

10,035

 

586

 

 

10,621

 

7,932,535

 

21,314

 

7,964,470

Commercial owner occupied

 

2,901

1,318

 

294

 

4,513

 

5,390,789

 

30,914

 

5,426,216

Consumer owner occupied

 

4,740

 

368

 

 

5,108

 

4,707,496

 

17,186

 

4,729,790

Home equity loans

 

3,104

 

659

 

 

3,763

 

1,237,245

 

6,322

 

1,247,330

Commercial and industrial

 

29,527

 

9,036

 

3,211

 

41,774

 

4,922,124

 

13,839

 

4,977,737

Other income producing property

 

2,191

 

1,110

 

262

 

3,563

 

670,821

 

2,462

 

676,846

Consumer

 

18,488

 

10,963

 

 

29,451

 

1,226,652

 

3,743

 

1,259,846

Other loans

 

 

 

 

 

3,516

 

 

3,516

$

71,829

$

24,504

$

3,788

$

100,121

$

28,639,942

$

96,240

$

28,836,303

December 31, 2021

Construction and land development

$

1,176

$

59

$

43

$

1,278

$

2,026,371

$

1,567

$

2,029,216

Commercial non-owner occupied

 

3,591

 

2,110

 

96

 

5,797

 

6,709,993

 

19,909

 

6,735,699

Commercial owner occupied

 

2,756

1,732

 

626

 

5,114

 

4,950,470

 

14,532

 

4,970,116

Consumer owner occupied

4,046

 

533

 

 

4,579

 

3,615,602

 

18,183

 

3,638,364

Home equity loans

 

2,565

 

913

 

 

3,478

 

1,158,861

 

6,255

 

1,168,594

Commercial and industrial

 

50,451

 

26,639

 

3,991

 

81,081

 

3,672,611

 

7,441

 

3,761,133

Other income producing property

 

879

 

424

 

106

 

1,409

 

691,320

 

4,075

 

696,804

Consumer

 

2,672

 

840

 

1

 

3,513

 

897,688

 

3,456

 

904,657

Other loans

 

 

 

 

 

23,583

 

 

23,583

$

68,136

$

33,250

$

4,863

$

106,249

$

23,746,499

$

75,418

$

23,928,166

The following table is a summary of information pertaining to nonaccrual loans by class, including restructured loans:

September 30,

Greater than

Non-accrual

December 31,

(Dollars in thousands)

2022

90 Days Accruing(1)

    

with no allowance(1)

 

2021

    

    

Construction and land development

$

460

$

21

$

145

$

1,567

Commercial non-owner occupied

 

21,314

 

6,574

 

19,909

Commercial owner occupied real estate

 

30,914

294

 

15,578

 

14,532

Consumer owner occupied

 

17,186

 

 

18,183

Home equity loans

 

6,322

 

1,597

 

6,255

Commercial and industrial

 

13,839

3,211

 

5,796

 

7,441

Other income producing property

 

2,462

262

 

 

4,075

Consumer

 

3,743

 

 

3,456

Total loans on nonaccrual status

$

96,240

$

3,788

$

29,690

$

75,418

(1)Greater than 90 days accruing and non-accrual with no allowance loans at September 30, 2022.

There is no interest income recognized during the period on nonaccrual loans. The Company follows its nonaccrual policy by reversing contractual interest income in the income statement when the Company places a loan on nonaccrual status. Loans on nonaccrual status in which there is no allowance assigned are individually evaluated loans that do not carry a specific reserve. See Note 2 — Summary of Significant Accounting Policies for further detailed on individually evaluated loans.

The following is a summary of collateral dependent loans, by type of collateral, and the extent to which they are collateralized during the period:

September 30,

Collateral

December 31,

Collateral

(Dollars in thousands)

2022

    

Coverage

%

2021

    

Coverage

%

Commercial owner occupied real estate

 

 

 

Church

$

$

$

1,953

$

2,308

118%

Other

15,578

23,135

149%

4,656

12,200

262%

Commercial non-owner occupied real estate

 

Hotel

1,822

4,100

225%

Other

6,574

10,900

166%

6,949

9,630

139%

Commercial and industrial

Other

5,163

5,446

105%

Home equity loans

Residential 1-4 family dwelling

1,552

1,671

108%

Total collateral dependent loans

$

28,867

$

41,152

$

15,380

$

28,238

The Bank designates individually evaluated loans (excluding TDRs) on non-accrual with a net book balance exceeding the designated threshold as collateral dependent loans. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining ACL. Under ASC 326-20-35-6, the Bank has adopted the collateral maintenance practical expedient to measure the ACL based on the fair value of collateral. The ACL is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for selling

costs, and amortized cost. The significant changes above in collateral percentage are due to appraisal value updates or changes in the number of loans within the asset class and collateral type. Overall collateral dependent loans increased $13.5 million during the nine months ended September 30, 2022.

In the course of resolving delinquent loans, the Bank may choose to restructure the contractual terms of certain loans. Any loans that are modified are reviewed by the Bank to determine if a TDR, sometimes referred to herein as a restructured loan, has occurred. The Bank designates loan modifications as TDRs when it grants a concession to a borrower that it would not otherwise consider due to the borrower experiencing financial difficulty (FASB ASC Topic 310-40). The concessions granted on TDRs generally include terms to reduce the interest rate, extend the term of the debt obligation, or modify the payment structure on the debt obligation. See Note 2 — Summary of Significant Accounting Policies for how such modifications are factored into the determination of the ACL.

Loans on nonaccrual status at the date of modification are initially classified as nonaccrual TDRs. Loans on accruing status at the date of concession are initially classified as accruing TDRs if the note is reasonably assured of repayment and performance is expected in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the concession date if reasonable doubt exists as to the collection of interest or principal under the restructuring agreement. Nonaccrual TDRs are returned to accruing status when there is economic substance to the restructuring, there is documented credit evaluation of the borrower’s financial condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum of six months).

The Company elected the accounting policy in the CARES Act to not apply TDR accounting to loans modified for borrowers impacted by the COVID-19 pandemic if the concession met the criteria stipulated in the CARES Act. Details in regard to the Company’s implemented loan modification programs in response to the COVID-19 pandemic under the CARES Act is disclosed under the Note 2 – Summary of Significant Accounting Policies.

The following tables present loans designated as TDRs segregated by class and type of concession that were restructured during the three months ended September 30, 2022 and during the nine months ended September 30, 2022 and 2021. There were no loans restructured as TDRs during the three months ended September 30, 2021.

Three Months Ended September 30,

2022

2021

Pre-Modification

Post-Modification

Pre-Modification

Post-Modification

Number

Amortized

Amortized

Number

Amortized

Amortized

(Dollars in thousands)

of loans

Cost

Cost

of loans

Cost

Cost

Interest rate modification

Commercial non-owner occupied

2

$

2,321

$

2,321

$

$

Commercial owner occupied

2

2,629

2,629

Commercial and industrial

1

535

535

Total interest rate modifications

5

$

5,485

$

5,485

$

$

Term modification

Commercial non-owner occupied

1

$

375

$

375

$

$

Commercial owner occupied

2

1,042

1,042

Commercial and industrial

3

3,097

3,097

Total term modifications

6

4,514

4,514

11

$

9,999

$

9,999

$

$

Nine Months Ended September 30,

2022

2021

Pre-Modification

Post-Modification

Pre-Modification

Post-Modification

Number

Amortized

Amortized

Number

Amortized

Amortized

(Dollars in thousands)

of loans

Cost

Cost

of loans

Cost

Cost

Interest rate modification

Commercial non-owner occupied

3

$

2,498

$

2,498

$

$

Commercial owner occupied

3

2,855

2,855

Consumer owner occupied

1

96

96

Commercial and industrial

5

905

905

Other income producing property

2

111

111

1

212

212

Total interest rate modifications

14

$

6,465

$

6,465

1

$

212

$

212

Term modification

Construction and land development

1

$

133

$

133

$

$

Commercial non-owner occupied

1

375

375

Commercial owner occupied

3

1,451

1,451

Commercial and industrial

3

3,097

3,097

1

38

38

Total term modifications

8

$

5,056

$

5,056

1

$

38

$

38

22

$

11,521

$

11,521

2

$

250

$

250

At September 30, 2022 and 2021, the balance of accruing TDRs was $12.2 million and $14.4 million, respectively. The Company had $599,000 and $447,000 remaining availability under commitments to lend additional funds on restructured loans at September 30, 2022 and 2021. The amount of specific reserve associated with restructured loans was $12.3 million and $1.7 million at September 30, 2022 and 2021, respectively.

The following table presents the changes in status of loans restructured within the previous 12 months as of September 30, 2022 by type of concession. There were no subsequent defaults.

Paying Under

Restructured Terms

Converted to Nonaccrual

Foreclosures and Defaults

Number

Amortized

Number

Amortized

Number

Amortized

(Dollars in thousands)

of Loans

Cost

of Loans

Cost

of Loans

Cost

Interest rate modification

16

$

6,747

$

$

Term modification

9

5,354

25

$

12,101

$

$