XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans
9 Months Ended
Sep. 30, 2022
Loans  
Loans

Note 6 — Loans

​

The following is a summary of total loans:

​

​

​

​

​

​

​

​

​

​

September 30,

​

December 31,

​

(Dollars in thousands)

    

2022

    

2021

    

Loans:

​

​

    

​

​

    

​

Construction and land development (1)

​

$

2,550,552

​

$

2,029,216

​

Commercial non-owner occupied

​

 

7,964,470

​

 

6,735,699

​

Commercial owner occupied real estate

​

 

5,426,216

​

 

4,970,116

​

Consumer owner occupied (2)

​

 

4,729,790

​

 

3,638,364

​

Home equity loans

​

 

1,247,330

​

 

1,168,594

​

Commercial and industrial

​

 

4,977,737

​

 

3,761,133

​

Other income producing property

​

 

676,846

​

 

696,804

​

Consumer

​

 

1,259,846

​

 

904,657

​

Other loans

​

 

3,516

​

 

23,583

​

Total loans

​

 

28,836,303

​

 

23,928,166

​

Less allowance for credit losses

​

 

(324,398)

​

 

(301,807)

​

Loans, net

​

$

28,511,905

​

$

23,626,359

​

(1)Construction and land development includes loans for both commercial construction and development, as well as loans for 1-4 family construction and lot loans.
(2)Consumer owner occupied real estate includes loans on both 1-4 family owner occupied property, as well as loans collateralized by 1-4 family owner occupied property with a business intent.

In accordance with the adoption of ASU 2016-13, the above table reflects the loan portfolio at the amortized cost basis for the periods September 30, 2022 and December 31, 2021, to include net deferred costs of $45.9 million

compared to net deferred fees of $15.9 million, respectively, and unamortized discount total related to loans acquired of $79.5 million and $68.0 million, respectively.

The Company purchased loans through its acquisition of Atlantic Capital in the first quarter, for which there was, at acquisition, evidence of more than an insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows:

​

​

​

​

​

​

(Dollars in thousands)

​

March 1, 2022

​

Book value of acquired loans at acquisition

​

$

137,874

​

Allowance for credit losses at acquisition

​

 

(13,758)

​

Non-credit discount at acquisition

​

 

(5,943)

​

Carrying value or book value of acquired loans at acquisition

​

$

118,173

​

​

As part of the ongoing monitoring of the credit quality of our loan portfolio, Management tracks certain credit quality indicators, including trends related to (i) the level of classified loans, (ii) net charge-offs, (iii) non-performing loans (see details below), and (iv) the general economic conditions of the markets that we serve.

​

We use a risk grading matrix to assign a risk grade to each commercial loan. Classified loans are assessed at a minimum every six months. A description of the general characteristics of the risk grades is as follows:

​

●Pass—These loans range from minimal credit risk to average, however, still acceptable credit risk.
●Special mention—A special mention loan has potential weaknesses that deserve Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.
●Substandard—A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
●Doubtful—A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

Construction and land development loans in the following table are on commercial and speculative real estate. Consumer owner occupied loans are collateralized by 1-4 family owner occupied property with a business intent.

​

The following tables present the credit risk profile by risk grade of commercial loans by origination year as of September 30, 2022 and December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term Loans

(Dollars in thousands)

​

​

Amortized Cost Basis by Origination Year

As of September 30, 2022

​

2022

​

2021

​

2020

​

2019

​

2018

​

Prior

​

Revolving

​

Total

Construction and land development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

584,646

​

$

688,921

​

$

177,223

​

$

77,949

​

$

15,244

​

$

35,460

​

$

71,362

​

$

1,650,805

Special mention

​

​

561

​

​

2,258

​

​

26

​

​

87

​

​

7,263

​

​

556

​

​

—

​

​

10,751

Substandard

​

​

349

​

​

652

​

​

13

​

​

2,345

​

​

—

​

​

4,345

​

​

—

​

​

7,704

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

6

​

​

—

​

​

6

Total Construction and land development

​

$

585,556

​

$

691,831

​

$

177,262

​

$

80,381

​

$

22,507

​

$

40,367

​

$

71,362

​

$

1,669,266

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial non-owner occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

1,768,208

​

$

1,912,649

​

$

771,153

​

$

1,002,194

​

$

553,378

​

$

1,567,763

​

$

128,190

​

$

7,703,535

Special mention

​

​

14,054

​

​

6,914

​

​

42,841

​

​

6,277

​

​

28,528

​

​

27,283

​

​

—

​

​

125,897

Substandard

​

​

8,890

​

​

24,968

​

​

620

​

​

40,807

​

​

7,966

​

​

49,054

​

​

2,653

​

​

134,958

Doubtful

​

​

—

​

​

1

​

​

—

​

​

79

​

​

—

​

​

—

​

​

—

​

​

80

Total Commercial non-owner occupied

​

$

1,791,152

​

$

1,944,532

​

$

814,614

​

$

1,049,357

​

$

589,872

​

$

1,644,100

​

$

130,843

​

$

7,964,470

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial Owner Occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

838,791

​

$

1,167,238

​

$

743,632

​

$

737,627

​

$

476,813

​

$

1,134,341

​

$

72,065

​

$

5,170,507

Special mention

​

​

11,866

​

​

25,820

​

​

6,032

​

​

11,305

​

​

8,907

​

​

60,034

​

​

2,281

​

​

126,245

Substandard

​

​

6,545

​

​

21,691

​

​

17,877

​

​

19,406

​

​

6,456

​

​

56,461

​

​

1,003

​

​

129,439

Doubtful

​

​

—

​

​

—

​

​

1

​

​

—

​

​

—

​

​

24

​

​

—

​

​

25

Total commercial owner occupied

​

$

857,202

​

$

1,214,749

​

$

767,542

​

$

768,338

​

$

492,176

​

$

1,250,860

​

$

75,349

​

$

5,426,216

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

1,224,618

​

$

941,383

​

$

577,778

​

$

304,904

​

$

231,177

​

$

373,938

​

$

1,186,170

​

$

4,839,968

Special mention

​

​

5,790

​

​

4,034

​

​

1,013

​

​

2,949

​

​

4,893

​

​

5,266

​

​

22,222

​

​

46,167

Substandard

​

​

6,154

​

​

28,588

​

​

2,127

​

​

5,746

​

​

6,965

​

​

7,460

​

​

34,288

​

​

91,328

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

155

​

​

69

​

​

50

​

​

274

Total commercial and industrial

​

$

1,236,562

​

$

974,005

​

$

580,918

​

$

313,599

​

$

243,190

​

$

386,733

​

$

1,242,730

​

$

4,977,737

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other income producing property

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

111,929

​

$

96,377

​

$

62,628

​

$

48,310

​

$

52,095

​

$

121,664

​

$

47,962

​

$

540,965

Special mention

​

​

968

​

​

1,331

​

​

1,295

​

​

317

​

​

193

​

​

4,463

​

​

173

​

​

8,740

Substandard

​

​

648

​

​

472

​

​

1,325

​

​

301

​

​

223

​

​

12,911

​

​

1,342

​

​

17,222

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

5

​

​

131

​

​

136

Total other income producing property

​

$

113,545

​

$

98,180

​

$

65,248

​

$

48,928

​

$

52,511

​

$

139,043

​

$

49,608

​

$

567,063

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer owner occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

5,281

​

$

3,507

​

$

1,983

​

$

778

​

$

72

​

$

354

​

$

15,331

​

$

27,306

Special mention

​

​

545

​

​

21

​

​

165

​

​

287

​

​

—

​

​

—

​

​

266

​

​

1,284

Substandard

​

​

—

​

​

96

​

​

13

​

​

1,632

​

​

—

​

​

212

​

​

151

​

​

2,104

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

145

​

​

—

​

​

145

Total Consumer owner occupied

​

$

5,826

​

$

3,624

​

$

2,161

​

$

2,697

​

$

72

​

$

711

​

$

15,748

​

$

30,839

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

3,516

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

3,516

Special mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total other loans

​

$

3,516

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

3,516

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Commercial Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

4,536,989

​

$

4,810,075

​

$

2,334,397

​

$

2,171,762

​

$

1,328,779

​

$

3,233,520

​

$

1,521,080

​

$

19,936,602

Special mention

​

​

33,784

​

​

40,378

​

​

51,372

​

​

21,222

​

​

49,784

​

​

97,602

​

​

24,942

​

​

319,084

Substandard

​

​

22,586

​

​

76,467

​

​

21,975

​

​

70,237

​

​

21,610

​

​

130,443

​

​

39,437

​

​

382,755

Doubtful

​

​

—

​

​

1

​

​

1

​

​

79

​

​

155

​

​

249

​

​

181

​

​

666

Total Commercial Loans

​

$

4,593,359

​

$

4,926,921

​

$

2,407,745

​

$

2,263,300

​

$

1,400,328

​

$

3,461,814

​

$

1,585,640

​

$

20,639,107

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term Loans

(Dollars in thousands)

​

​

Amortized Cost Basis by Origination Year

As of December 31, 2021

​

2021

​

2020

​

2019

​

2018

​

2017

​

Prior

​

Revolving

​

Total

Construction and land development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

570,166

​

$

360,488

​

$

206,586

​

$

38,866

​

$

24,728

​

$

49,321

​

$

76,680

​

$

1,326,835

Special mention

​

​

2,347

​

​

3,067

​

​

186

​

​

—

​

​

1,557

​

​

1,715

​

​

487

​

​

9,359

Substandard

​

​

960

​

​

210

​

​

2,304

​

​

326

​

​

543

​

​

2,209

​

​

—

​

​

6,552

Doubtful

​

​

1

​

​

—

​

​

—

​

​

—

​

​

—

​

​

8

​

​

—

​

​

9

Total Construction and land development

​

$

573,474

​

$

363,765

​

$

209,076

​

$

39,192

​

$

26,828

​

$

53,253

​

$

77,167

​

$

1,342,755

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial non-owner occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

1,812,512

​

$

798,171

​

$

1,061,021

​

$

676,803

​

$

494,618

​

$

1,371,729

​

$

102,763

​

$

6,317,617

Special mention

​

​

16,683

​

​

12,985

​

​

14,138

​

​

36,875

​

​

25,729

​

​

110,109

​

​

—

​

​

216,519

Substandard

​

​

23,035

​

​

160

​

​

64,408

​

​

23,346

​

​

31,952

​

​

56,477

​

​

2,139

​

​

201,517

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

46

​

​

—

​

​

46

Total Commercial non-owner occupied

​

$

1,852,230

​

$

811,316

​

$

1,139,567

​

$

737,024

​

$

552,299

​

$

1,538,361

​

$

104,902

​

$

6,735,699

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial Owner Occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

1,182,722

​

$

780,339

​

$

801,162

​

$

549,642

​

$

428,163

​

$

980,701

​

$

69,739

​

$

4,792,468

Special mention

​

​

9,152

​

​

4,257

​

​

7,331

​

​

10,860

​

​

22,792

​

​

49,083

​

​

115

​

​

103,590

Substandard

​

​

7,375

​

​

2,907

​

​

8,587

​

​

2,053

​

​

18,600

​

​

34,431

​

​

80

​

​

74,033

Doubtful

​

​

—

​

​

1

​

​

—

​

​

—

​

​

—

​

​

24

​

​

—

​

​

25

Total commercial owner occupied

​

$

1,199,249

​

$

787,504

​

$

817,080

​

$

562,555

​

$

469,555

​

$

1,064,239

​

$

69,934

​

$

4,970,116

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

1,198,849

​

$

618,676

​

$

360,551

​

$

267,772

​

$

178,538

​

$

219,339

​

$

860,134

​

$

3,703,859

Special mention

​

​

2,759

​

​

1,519

​

​

2,434

​

​

1,268

​

​

3,224

​

​

3,871

​

​

3,281

​

​

18,356

Substandard

​

​

738

​

​

5,965

​

​

8,212

​

​

2,653

​

​

3,438

​

​

5,183

​

​

12,701

​

​

38,890

Doubtful

​

​

—

​

​

—

​

​

5

​

​

3

​

​

2

​

​

16

​

​

2

​

​

28

Total commercial and industrial

​

$

1,202,346

​

$

626,160

​

$

371,202

​

$

271,696

​

$

185,202

​

$

228,409

​

$

876,118

​

$

3,761,133

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other income producing property

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

105,533

​

$

73,583

​

$

67,173

​

$

76,971

​

$

56,343

​

$

142,183

​

$

56,190

​

$

577,976

Special mention

​

​

1,580

​

​

1,851

​

​

1,063

​

​

232

​

​

1,381

​

​

13,526

​

​

424

​

​

20,057

Substandard

​

​

1,304

​

​

482

​

​

298

​

​

166

​

​

787

​

​

12,531

​

​

46

​

​

15,614

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

6

​

​

—

​

​

6

Total other income producing property

​

$

108,417

​

$

75,916

​

$

68,534

​

$

77,369

​

$

58,511

​

$

168,246

​

$

56,660

​

$

613,653

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer owner occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

3,513

​

$

2,874

​

$

1,099

​

$

85

​

$

139

​

$

820

​

$

16,977

​

$

25,507

Special mention

​

​

1,219

​

​

180

​

​

2,430

​

​

81

​

​

—

​

​

3

​

​

—

​

​

3,913

Substandard

​

​

—

​

​

16

​

​

238

​

​

—

​

​

—

​

​

223

​

​

—

​

​

477

Doubtful

​

​

—

​

​

—

​

​

—

​

​

1

​

​

—

​

​

145

​

​

—

​

​

146

Total Consumer owner occupied

​

$

4,732

​

$

3,070

​

$

3,767

​

$

167

​

$

139

​

$

1,191

​

$

16,977

​

$

30,043

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

23,583

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

23,583

Special mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total other loans

​

$

23,583

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

23,583

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Commercial Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

4,896,878

​

$

2,634,131

​

$

2,497,592

​

$

1,610,139

​

$

1,182,529

​

$

2,764,093

​

$

1,182,483

​

$

16,767,845

Special mention

​

​

33,740

​

​

23,859

​

​

27,582

​

​

49,316

​

​

54,683

​

​

178,307

​

​

4,307

​

​

371,794

Substandard

​

​

33,412

​

​

9,740

​

​

84,047

​

​

28,544

​

​

55,320

​

​

111,054

​

​

14,966

​

​

337,083

Doubtful

​

​

1

​

​

1

​

​

5

​

​

4

​

​

2

​

​

245

​

​

2

​

​

260

Total Commercial Loans

​

$

4,964,031

​

$

2,667,731

​

$

2,609,226

​

$

1,688,003

​

$

1,292,534

​

$

3,053,699

​

$

1,201,758

​

$

17,476,982

For the consumer segment, delinquency of a loan is determined by past due status. Consumer loans are automatically placed on nonaccrual status once the loan is 90 days past due. Construction and land development loans are on 1-4 properties and lots.

​

The following table presents the credit risk profile by past due status of consumer loans by origination year as of September 30, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term Loans

(Dollars in thousands)

​

Amortized Cost Basis by Origination Year

As of September 30, 2022

​

2022

​

2021

​

2020

​

2019

​

2018

​

Prior

​

Revolving

​

Total

Consumer owner occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

1,351,309

​

$

1,335,059

​

$

650,548

​

$

327,852

​

$

193,413

​

$

824,959

​

$

1,227

​

$

4,684,367

30 days past due

​

​

178

​

​

1,247

​

​

432

​

​

786

​

​

99

​

​

2,753

​

​

—

​

​

5,495

60 days past due

​

​

—

​

​

240

​

​

462

​

​

314

​

​

194

​

​

1,105

​

​

—

​

​

2,315

90 days past due

​

​

—

​

​

433

​

​

451

​

​

913

​

​

772

​

​

4,205

​

​

—

​

​

6,774

Total Consumer owner occupied

​

$

1,351,487

​

$

1,336,979

​

$

651,893

​

$

329,865

​

$

194,478

​

$

833,022

​

$

1,227

​

$

4,698,951

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Home equity loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

4,837

​

$

5,303

​

$

3,803

​

$

2,257

​

$

1,881

​

$

20,142

​

$

1,203,325

​

$

1,241,548

30 days past due

​

​

—

​

​

—

​

​

155

​

​

170

​

​

250

​

​

36

​

​

3,009

​

​

3,620

60 days past due

​

​

—

​

​

—

​

​

—

​

​

195

​

​

—

​

​

313

​

​

347

​

​

855

90 days past due

​

​

—

​

​

60

​

​

40

​

​

54

​

​

—

​

​

942

​

​

211

​

​

1,307

Total Home equity loans

​

$

4,837

​

$

5,363

​

$

3,998

​

$

2,676

​

$

2,131

​

$

21,433

​

$

1,206,892

​

$

1,247,330

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

327,444

​

$

225,458

​

$

123,591

​

$

94,584

​

$

49,018

​

$

149,297

​

$

258,354

​

$

1,227,746

30 days past due

​

​

134

​

​

311

​

​

178

​

​

234

​

​

154

​

​

1,325

​

​

16,509

​

​

18,845

60 days past due

​

​

154

​

​

85

​

​

37

​

​

10

​

​

110

​

​

891

​

​

9,880

​

​

11,167

90 days past due

​

​

1

​

​

21

​

​

20

​

​

25

​

​

35

​

​

1,399

​

​

587

​

​

2,088

Total consumer

​

$

327,733

​

$

225,875

​

$

123,826

​

$

94,853

​

$

49,317

​

$

152,912

​

$

285,330

​

$

1,259,846

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction and land development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

320,794

​

$

446,805

​

$

74,247

​

$

14,872

​

$

7,608

​

$

16,011

​

$

355

​

$

880,692

30 days past due

​

​

—

​

​

—

​

​

24

​

​

20

​

​

69

​

​

24

​

​

—

​

​

137

60 days past due

​

​

—

​

​

—

​

​

300

​

​

—

​

​

—

​

​

—

​

​

—

​

​

300

90 days past due

​

​

—

​

​

—

​

​

157

​

​

—

​

​

—

​

​

—

​

​

—

​

​

157

Total Construction and land development

​

$

320,794

​

$

446,805

​

$

74,728

​

$

14,892

​

$

7,677

​

$

16,035

​

$

355

​

$

881,286

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other income producing property

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

32,433

​

$

21,664

​

$

4,989

​

$

2,819

​

$

4,580

​

$

42,373

​

$

634

​

$

109,492

30 days past due

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

165

​

​

—

​

​

165

60 days past due

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

90 days past due

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

126

​

​

—

​

​

126

Total other income producing property

​

$

32,433

​

$

21,664

​

$

4,989

​

$

2,819

​

$

4,580

​

$

42,664

​

$

634

​

$

109,783

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Consumer Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

2,036,817

​

$

2,034,289

​

$

857,178

​

$

442,384

​

$

256,500

​

$

1,052,782

​

$

1,463,895

​

$

8,143,845

30 days past due

​

​

312

​

​

1,558

​

​

789

​

​

1,210

​

​

572

​

​

4,303

​

​

19,518

​

​

28,262

60 days past due

​

​

154

​

​

325

​

​

799

​

​

519

​

​

304

​

​

2,309

​

​

10,227

​

​

14,637

90 days past due

​

​

1

​

​

514

​

​

668

​

​

992

​

​

807

​

​

6,672

​

​

798

​

​

10,452

Total Consumer Loans

​

$

2,037,284

​

$

2,036,686

​

$

859,434

​

$

445,105

​

$

258,183

​

$

1,066,066

​

$

1,494,438

​

$

8,197,196

The following table presents total loans by origination year as of September 30, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term Loans

(Dollars in thousands)

​

Amortized Cost Basis by Origination Year

As of September 30, 2022

​

2022

​

2021

​

2020

​

2019

​

2018

​

Prior

​

Revolving

​

Total

Total Loans

​

$

6,630,643

​

$

6,963,607

​

$

3,267,179

​

$

2,708,405

​

$

1,658,511

​

$

4,527,880

​

$

3,080,078

​

$

28,836,303

​

The following table presents the credit risk profile by past due status of consumer loans by origination year as of December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term Loans

(Dollars in thousands)

​

Amortized Cost Basis by Origination Year

As of December 31, 2021

​

2021

​

2020

​

2019

​

2018

​

2017

​

Prior

​

Revolving

​

Total

Consumer owner occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

1,192,449

​

$

710,828

​

$

405,138

​

$

246,487

​

$

228,876

​

$

810,605

​

$

4

​

$

3,594,387

30 days past due

​

​

354

​

​

666

​

​

234

​

​

472

​

​

1,068

​

​

2,230

​

​

—

​

​

5,024

60 days past due

​

​

—

​

​

330

​

​

218

​

​

254

​

​

111

​

​

928

​

​

—

​

​

1,841

90 days past due

​

​

235

​

​

574

​

​

691

​

​

549

​

​

274

​

​

4,746

​

​

—

​

​

7,069

Total Consumer owner occupied

​

$

1,193,038

​

$

712,398

​

$

406,281

​

$

247,762

​

$

230,329

​

$

818,509

​

$

4

​

$

3,608,321

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Home equity loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

7,128

​

$

5,648

​

$

4,745

​

$

2,180

​

$

993

​

$

24,716

​

$

1,116,621

​

$

1,162,031

30 days past due

​

​

6

​

​

49

​

​

68

​

​

71

​

​

24

​

​

491

​

​

2,200

​

​

2,909

60 days past due

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

603

​

​

339

​

​

942

90 days past due

​

​

75

​

​

65

​

​

172

​

​

180

​

​

22

​

​

1,548

​

​

650

​

​

2,712

Total Home equity loans

​

$

7,209

​

$

5,762

​

$

4,985

​

$

2,431

​

$

1,039

​

$

27,358

​

$

1,119,810

​

$

1,168,594

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

298,779

​

$

169,443

​

$

127,757

​

$

69,892

​

$

36,304

​

$

151,948

​

$

44,864

​

$

898,987

30 days past due

​

​

229

​

​

364

​

​

208

​

​

191

​

​

132

​

​

1,570

​

​

137

​

​

2,831

60 days past due

​

​

145

​

​

82

​

​

90

​

​

124

​

​

90

​

​

658

​

​

17

​

​

1,206

90 days past due

​

​

74

​

​

121

​

​

181

​

​

109

​

​

29

​

​

1,119

​

​

—

​

​

1,633

Total consumer

​

$

299,227

​

$

170,010

​

$

128,236

​

$

70,316

​

$

36,555

​

$

155,295

​

$

45,018

​

$

904,657

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction and land development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

411,728

​

$

204,368

​

$

33,965

​

$

13,429

​

$

8,484

​

$

14,185

​

$

162

​

$

686,321

30 days past due

​

​

—

​

​

24

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

24

60 days past due

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

12

​

​

—

​

​

12

90 days past due

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

104

​

​

—

​

​

104

Total Construction and land development

​

$

411,728

​

$

204,392

​

$

33,965

​

$

13,429

​

$

8,484

​

$

14,301

​

$

162

​

$

686,461

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other income producing property

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

22,131

​

$

5,620

​

$

4,906

​

$

4,977

​

$

6,303

​

$

37,575

​

$

1,379

​

$

82,891

30 days past due

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

90

​

​

—

​

​

90

60 days past due

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

156

​

​

—

​

​

156

90 days past due

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

14

​

​

—

​

​

14

Total other income producing property

​

$

22,131

​

$

5,620

​

$

4,906

​

$

4,977

​

$

6,303

​

$

37,835

​

$

1,379

​

$

83,151

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Consumer Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days past due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current

​

$

1,947,911

​

$

1,095,907

​

$

576,511

​

$

336,965

​

$

280,960

​

$

1,039,029

​

$

1,147,334

​

$

6,424,617

30 days past due

​

​

589

​

​

1,103

​

​

510

​

​

734

​

​

1,224

​

​

4,381

​

​

2,337

​

​

10,878

60 days past due

​

​

145

​

​

412

​

​

308

​

​

378

​

​

201

​

​

2,357

​

​

356

​

​

4,157

90 days past due

​

​

384

​

​

760

​

​

1,044

​

​

838

​

​

325

​

​

7,531

​

​

650

​

​

11,532

Total Consumer Loans

​

$

1,949,029

​

$

1,098,182

​

$

578,373

​

$

338,915

​

$

282,710

​

$

1,053,298

​

$

1,150,677

​

$

6,451,184

The following table presents total loans by origination year as of  December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term Loans

(Dollars in thousands)

​

Amortized Cost Basis by Origination Year

As of December 31, 2021

​

2021

​

2020

​

2019

​

2018

​

2017

​

Prior

​

Revolving

​

Total

Total Loans

​

$

6,913,060

​

$

3,765,913

​

$

3,187,599

​

$

2,026,918

​

$

1,575,244

​

$

4,106,997

​

$

2,352,435

​

$

23,928,166

The following table presents an aging analysis of past due accruing loans, segregated by class:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

30 - 59 Days

    

60 - 89 Days

    

90+ Days

    

Total

    

​

    

Non-

​

Total

(Dollars in thousands)

​

Past Due

​

Past Due

​

Past Due

​

Past Due

​

Current

​

Accruing

​

Loans

September 30, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction and land development

​

$

843

​

$

464

​

$

21

​

$

1,328

​

$

2,548,764

​

$

460

​

$

2,550,552

Commercial non-owner occupied

​

 

10,035

​

 

586

​

 

—

​

 

10,621

​

 

7,932,535

​

 

21,314

​

 

7,964,470

Commercial owner occupied

​

 

2,901

​

​

1,318

​

 

294

​

 

4,513

​

 

5,390,789

​

 

30,914

​

 

5,426,216

Consumer owner occupied

​

 

4,740

​

 

368

​

 

—

​

 

5,108

​

 

4,707,496

​

 

17,186

​

 

4,729,790

Home equity loans

​

 

3,104

​

 

659

​

 

—

​

 

3,763

​

 

1,237,245

​

 

6,322

​

 

1,247,330

Commercial and industrial

​

 

29,527

​

 

9,036

​

 

3,211

​

 

41,774

​

 

4,922,124

​

 

13,839

​

 

4,977,737

Other income producing property

​

 

2,191

​

 

1,110

​

 

262

​

 

3,563

​

 

670,821

​

 

2,462

​

 

676,846

Consumer

​

 

18,488

​

 

10,963

​

 

—

​

 

29,451

​

 

1,226,652

​

 

3,743

​

 

1,259,846

Other loans

​

 

—

​

 

—

​

 

—

​

 

—

​

 

3,516

​

 

—

​

 

3,516

​

​

$

71,829

​

$

24,504

​

$

3,788

​

$

100,121

​

$

28,639,942

​

$

96,240

​

$

28,836,303

December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction and land development

​

$

1,176

​

$

59

​

$

43

​

$

1,278

​

$

2,026,371

​

$

1,567

​

$

2,029,216

Commercial non-owner occupied

​

 

3,591

​

 

2,110

​

 

96

​

 

5,797

​

 

6,709,993

​

 

19,909

​

 

6,735,699

Commercial owner occupied

​

 

2,756

​

​

1,732

​

 

626

​

 

5,114

​

 

4,950,470

​

 

14,532

​

 

4,970,116

Consumer owner occupied

​

​

4,046

​

 

533

​

 

—

​

 

4,579

​

 

3,615,602

​

 

18,183

​

 

3,638,364

Home equity loans

​

 

2,565

​

 

913

​

 

—

​

 

3,478

​

 

1,158,861

​

 

6,255

​

 

1,168,594

Commercial and industrial

​

 

50,451

​

 

26,639

​

 

3,991

​

 

81,081

​

 

3,672,611

​

 

7,441

​

 

3,761,133

Other income producing property

​

 

879

​

 

424

​

 

106

​

 

1,409

​

 

691,320

​

 

4,075

​

 

696,804

Consumer

​

 

2,672

​

 

840

​

 

1

​

 

3,513

​

 

897,688

​

 

3,456

​

 

904,657

Other loans

​

 

—

​

 

—

​

 

—

​

 

—

​

 

23,583

​

 

—

​

 

23,583

​

​

$

68,136

​

$

33,250

​

$

4,863

​

$

106,249

​

$

23,746,499

​

$

75,418

​

$

23,928,166

The following table is a summary of information pertaining to nonaccrual loans by class, including restructured loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30,

​

Greater than

​

Non-accrual

​

December 31,

​

​

(Dollars in thousands)

​

2022

​

90 Days Accruing(1)

    

with no allowance(1)

 

2021

    

    

Construction and land development

​

$

460

​

$

21

​

$

145

​

$

1,567

​

​

Commercial non-owner occupied

​

 

21,314

​

​

—

​

 

6,574

​

 

19,909

​

​

Commercial owner occupied real estate

​

 

30,914

​

​

294

​

 

15,578

​

 

14,532

​

​

Consumer owner occupied

​

 

17,186

​

​

—

​

 

—

​

 

18,183

​

​

Home equity loans

​

 

6,322

​

​

—

​

 

1,597

​

 

6,255

​

​

Commercial and industrial

​

 

13,839

​

​

3,211

​

 

5,796

​

 

7,441

​

​

Other income producing property

​

 

2,462

​

​

262

​

 

—

​

 

4,075

​

​

Consumer

​

 

3,743

​

​

—

​

 

—

​

 

3,456

​

​

Total loans on nonaccrual status

​

$

96,240

​

$

3,788

​

$

29,690

​

$

75,418

​

​

(1)Greater than 90 days accruing and non-accrual with no allowance loans at September 30, 2022.

There is no interest income recognized during the period on nonaccrual loans. The Company follows its nonaccrual policy by reversing contractual interest income in the income statement when the Company places a loan on nonaccrual status. Loans on nonaccrual status in which there is no allowance assigned are individually evaluated loans that do not carry a specific reserve. See Note 2 — Summary of Significant Accounting Policies for further detailed on individually evaluated loans.

The following is a summary of collateral dependent loans, by type of collateral, and the extent to which they are collateralized during the period:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30,

​

Collateral

​

​

December 31,

​

Collateral

​

​

(Dollars in thousands)

​

2022

    

Coverage

%

​

2021

    

Coverage

%

​

Commercial owner occupied real estate

​

​

​

​

 

​

​

​

 

​

​

 

​

​

​

Church

​

$

—

​

$

—

​

​

$

1,953

​

$

2,308

118%

​

Other

​

​

15,578

​

​

23,135

149%

​

​

4,656

​

​

12,200

262%

​

Commercial non-owner occupied real estate

​

​

​

​

​

​

​

​

 

​

​

​

​

​

​

Hotel

​

​

—

​

​

—

​

​

​

1,822

​

​

4,100

225%

​

Other

​

​

6,574

​

​

10,900

166%

​

​

6,949

​

​

9,630

139%

​

Commercial and industrial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other

​

​

5,163

​

​

5,446

105%

​

​

—

​

​

—

​

​

Home equity loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential 1-4 family dwelling

​

​

1,552

​

​

1,671

108%

​

​

—

​

​

—

​

​

Total collateral dependent loans

​

$

28,867

​

$

41,152

​

​

$

15,380

​

$

28,238

​

​

​

The Bank designates individually evaluated loans (excluding TDRs) on non-accrual with a net book balance exceeding the designated threshold as collateral dependent loans. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining ACL. Under ASC 326-20-35-6, the Bank has adopted the collateral maintenance practical expedient to measure the ACL based on the fair value of collateral. The ACL is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for selling

costs, and amortized cost. The significant changes above in collateral percentage are due to appraisal value updates or changes in the number of loans within the asset class and collateral type. Overall collateral dependent loans increased $13.5 million during the nine months ended September 30, 2022.

​

In the course of resolving delinquent loans, the Bank may choose to restructure the contractual terms of certain loans. Any loans that are modified are reviewed by the Bank to determine if a TDR, sometimes referred to herein as a restructured loan, has occurred. The Bank designates loan modifications as TDRs when it grants a concession to a borrower that it would not otherwise consider due to the borrower experiencing financial difficulty (FASB ASC Topic 310-40). The concessions granted on TDRs generally include terms to reduce the interest rate, extend the term of the debt obligation, or modify the payment structure on the debt obligation. See Note 2 — Summary of Significant Accounting Policies for how such modifications are factored into the determination of the ACL.

​

Loans on nonaccrual status at the date of modification are initially classified as nonaccrual TDRs. Loans on accruing status at the date of concession are initially classified as accruing TDRs if the note is reasonably assured of repayment and performance is expected in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the concession date if reasonable doubt exists as to the collection of interest or principal under the restructuring agreement. Nonaccrual TDRs are returned to accruing status when there is economic substance to the restructuring, there is documented credit evaluation of the borrower’s financial condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum of six months).

​

The Company elected the accounting policy in the CARES Act to not apply TDR accounting to loans modified for borrowers impacted by the COVID-19 pandemic if the concession met the criteria stipulated in the CARES Act. Details in regard to the Company’s implemented loan modification programs in response to the COVID-19 pandemic under the CARES Act is disclosed under the Note 2 – Summary of Significant Accounting Policies.

​

The following tables present loans designated as TDRs segregated by class and type of concession that were restructured during the three months ended September 30, 2022 and during the nine months ended September 30, 2022 and 2021. There were no loans restructured as TDRs during the three months ended September 30, 2021.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

​

​

2022

​

2021

​

​

​

​

Pre-Modification

​

Post-Modification

​

​

​

Pre-Modification

​

Post-Modification

​

​

Number

​

Amortized

​

Amortized

​

Number

​

Amortized

​

Amortized

(Dollars in thousands)

​

of loans

​

Cost

​

Cost

​

of loans

​

Cost

​

Cost

Interest rate modification

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial non-owner occupied

​

2

​

$

2,321

​

$

2,321

​

—

​

$

—

​

$

—

Commercial owner occupied

​

2

​

​

2,629

​

​

2,629

​

—

​

​

—

​

​

—

Commercial and industrial

​

1

​

​

535

​

​

535

​

—

​

​

—

​

​

—

Total interest rate modifications

​

5

​

$

5,485

​

$

5,485

​

—

​

$

—

​

$

—

Term modification

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial non-owner occupied

​

1

​

$

375

​

$

375

​

—

​

$

—

​

$

—

Commercial owner occupied

​

2

​

​

1,042

​

​

1,042

​

—

​

​

—

​

​

—

Commercial and industrial

​

3

​

​

3,097

​

​

3,097

​

—

​

​

—

​

​

—

Total term modifications

​

6

​

​

4,514

​

​

4,514

​

—

​

​

—

​

​

—

​

​

11

​

$

9,999

​

$

9,999

​

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30,

​

​

2022

​

2021

​

​

​

​

Pre-Modification

​

Post-Modification

​

​

​

Pre-Modification

​

Post-Modification

​

​

Number

​

Amortized

​

Amortized

​

Number

​

Amortized

​

Amortized

(Dollars in thousands)

​

of loans

​

Cost

​

Cost

​

of loans

​

Cost

​

Cost

Interest rate modification

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial non-owner occupied

​

3

​

$

2,498

​

$

2,498

​

—

​

$

—

​

$

—

Commercial owner occupied

​

3

​

​

2,855

​

​

2,855

​

—

​

​

—

​

​

—

Consumer owner occupied

​

1

​

​

96

​

​

96

​

—

​

​

—

​

​

—

Commercial and industrial

​

5

​

​

905

​

​

905

​

—

​

​

—

​

​

—

Other income producing property

​

2

​

​

111

​

​

111

​

1

​

​

212

​

​

212

Total interest rate modifications

​

14

​

$

6,465

​

$

6,465

​

1

​

$

212

​

$

212

Term modification

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction and land development

​

1

​

$

133

​

$

133

​

—

​

$

—

​

$

—

Commercial non-owner occupied

​

1

​

​

375

​

​

375

​

—

​

​

—

​

​

—

Commercial owner occupied

​

3

​

​

1,451

​

​

1,451

​

—

​

​

—

​

​

—

Commercial and industrial

​

3

​

​

3,097

​

​

3,097

​

1

​

​

38

​

​

38

Total term modifications

​

8

​

$

5,056

​

$

5,056

​

1

​

$

38

​

$

38

​

​

22

​

$

11,521

​

$

11,521

​

2

​

$

250

​

$

250

​

At September 30, 2022 and 2021, the balance of accruing TDRs was $12.2 million and $14.4 million, respectively. The Company had $599,000 and $447,000 remaining availability under commitments to lend additional funds on restructured loans at September 30, 2022 and 2021. The amount of specific reserve associated with restructured loans was $12.3 million and $1.7 million at September 30, 2022 and 2021, respectively.

​

The following table presents the changes in status of loans restructured within the previous 12 months as of September 30, 2022 by type of concession. There were no subsequent defaults.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Paying Under

​

​

​

​

​

​

​

​

​

​

​

​

Restructured Terms

​

Converted to Nonaccrual

​

Foreclosures and Defaults

​

​

Number

​

Amortized

​

Number

​

Amortized

​

Number

​

Amortized

(Dollars in thousands)

​

of Loans

​

Cost

​

of Loans

​

Cost

​

of Loans

​

Cost

Interest rate modification

​

16

​

$

6,747

​

—

​

$

—

​

—

​

$

—

Term modification

​

9

​

​

5,354

​

—

​

​

—

​

—

​

​

—

​

​

25

​

$

12,101

​

—

​

$

—

​

—

​

$

—

​