XML 22 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net income $ 219,504 $ 245,909
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 32,954 31,387
(Recovery) provision for credit losses 10,837 (117,213)
Deferred income taxes 91,013 81,973
Gains on sale of securities, net   (36)
Share-based compensation expense 17,799 12,799
Accretion of discount related to acquired loans (19,511) (16,708)
Extinguishment of debt cost - fair value marks   11,706
Losses on disposal of premises and equipment 778 754
Gains on sale of bank properties held for sale and repossessed real estate (871) (1,311)
Net amortization of premiums on investment securities 14,884 19,668
Bank properties held for sale and repossessed real estate write downs 176 645
Fair value adjustment for loans held for sale 5,456 7,667
Originations and purchases of loans held for sale (1,038,147) (1,637,905)
Proceeds from sales of loans held for sale 1,146,583 1,795,391
Losses (gains) on sales of loans held for sale 3,951 (46,134)
Increase in cash surrender value of BOLI (11,106) (8,176)
Net change in:    
Accrued interest receivable (8,230) 8,014
Prepaid assets 2,019 3,517
Operating leases 195 1,779
Bank owned life insurance (423) (192)
Trading securities (10,399) (47,390)
Derivative assets (248,626) 287,754
Miscellaneous other assets (37,918) (150,620)
Accrued interest payable 583 (2,329)
Accrued income taxes (56,183) (123,674)
Derivative liabilities 252,666 (286,881)
Miscellaneous other liabilities (63,243) 178,239
Net cash provided by operating activities 304,741 248,633
Cash flows from investing activities:    
Proceeds from sales of investment securities available for sale 415,503 15,405
Proceeds from maturities and calls of investment securities held to maturity 109,776 40,325
Proceeds from maturities and calls of investment securities available for sale 326,323 418,233
Proceeds from sales and redemptions of other investment securities 13,216 1,533
Purchases of investment securities available for sale (1,157,493) (1,519,851)
Purchases of investment securities held to maturity (1,099,691) (276,725)
Purchases of other investment securities (20,446) (1,698)
Net (increase) decrease in loans (1,616,946) 637,095
Net cash received from (paid in) acquisitions 250,115 (39,929)
Recoveries of loans previously charged off 6,980 6,944
Purchase of bank owned life insurance (85,966) (206,000)
Purchases of premises and equipment (9,102) (17,857)
Proceeds from redemption and payout of bank owned life insurance policies 1,188 284
Proceeds from sale of bank properties held for sale and repossessed real estate 8,297 26,244
Proceeds from sale of premises and equipment 511 3,759
Net cash used in investing activities (2,857,735) (912,238)
Cash flows from financing activities:    
Net increase in deposits 794,058 2,552,489
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings (161,240) 82,763
Proceeds from borrowings   25,000
Repayment of borrowings (13,000) (75,878)
Common stock issuance 705 484
Common stock repurchases (118,383) (61,127)
Dividends paid (70,931) (66,776)
Stock options exercised 737 1,907
Net cash provided by financing activities 431,946 2,458,862
Net increase (decrease) in cash and cash equivalents (2,121,048) 1,795,257
Cash and cash equivalents at beginning of period 6,843,147 4,609,255
Cash and cash equivalents at end of period 4,722,099 6,404,512
Cash paid for:    
Interest 19,788 33,218
Income taxes 28,332 113,253
Recognition of operating lease assets in exchange for lease liabilities 12,616 1,298
Acquisitions:    
Fair value of tangible assets acquired 3,501,273 34,838
Other intangible assets acquired 20,791  
Liabilities assumed 3,205,694 2,343
Net identifiable assets acquired over liabilities assumed 341,440 15,816
Common stock issued in acquisition 659,772  
Real estate acquired in full or in partial settlement of loans $ 1,151 $ 1,631