XML 79 R69.htm IDEA: XBRL DOCUMENT v3.22.1
Leases - Lease cost and other information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Lease Cost Components:      
Amortization of ROU assets - finance leases $ 117 $ 117  
Interest on lease liabilities - finance leases 13 15  
Operating lease cost (cost resulting from lease payments) 4,333 4,343  
Short-term lease expense 143 135  
Variable lease cost (cost excluded from lease payments) 437 648  
Total lease cost 5,043 5,258  
Supplemental Cash Flow and Other Information Related to Leases:      
Finance lease - operating cash flows 13 15  
Finance lease - financing cash flows 108 106  
Operating lease - operating cash flows (fixed payments) 4,181 4,140  
Operating lease - operating cash flows (net change asset/liability) (3,303) (3,220)  
New ROU assets - operating leases $ 12,428 $ 1,298  
Weighted - average remaining lease term (years) - finance leases 6 years 2 months 1 day 7 years 1 month 28 days  
Weighted - average remaining lease term (years) - Operating leases 10 years 5 months 19 days 11 years 3 months 18 days  
Weighted - average discount rate - finance leases 1.70% 1.70%  
Weighted - average discount rate - Operating leases 3.00% 3.30%  
Maturity Analysis of Lease Liabilities:      
2022 (excluding the quarter ended March 31, 2022) $ 12,844    
2023 16,367    
2024 14,987    
2025 13,559    
2026 12,997    
Thereafter 79,262    
Total undiscounted cash flows 150,016    
Discount on cash flows (24,097)    
Total operating lease liabilities $ 125,919   $ 115,900