XML 79 R68.htm IDEA: XBRL DOCUMENT v3.21.2
Leases - Lease cost and other information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Lease Cost Components:          
Amortization of ROU assets - finance leases $ 117 $ 125 $ 350 $ 172  
Interest on lease liabilities - finance leases 14 19 43 24  
Operating lease cost (cost resulting from lease payments) 4,292 4,557 12,977 9,873  
Short-term lease expense 116 253 327 450  
Variable lease cost (cost excluded from lease payments) 783 370 2,073 739  
Total lease cost 5,322 5,324 15,770 11,258  
Supplemental Cash Flow and Other Information Related to Leases:          
Finance lease - operating cash flows 14 19 43 27  
Finance lease - financing cash flows 107 109 320 150  
Operating lease - operating cash flows (fixed payments) 4,127 4,307 12,440 8,763  
Operating lease - operating cash flows (net change asset/liability) (3,215) (3,290) (9,691) (5,968)  
New ROU assets - operating leases $ 4,196 $ 1,475 $ 5,494 41,211  
New ROU assets - finance leases       $ 5,374  
Weighted - average remaining lease term (years) - finance leases 6 years 7 months 28 days 7 years 7 months 28 days 6 years 7 months 28 days 7 years 7 months 28 days  
Weighted - average remaining lease term (years) - Operating leases 10 years 11 months 15 days 11 years 7 months 6 days 10 years 11 months 15 days 11 years 7 months 6 days  
Weighted - average discount rate - finance leases 1.70% 1.70% 1.70% 1.70%  
Weighted - average discount rate - Operating leases 3.30% 3.30% 3.30% 3.30%  
Maturity Analysis of Lease Liabilities:          
2021 (excluding the nine months ended September 30, 2021) $ 4,081   $ 4,081    
2022 15,550   15,550    
2023 14,856   14,856    
2024 13,125   13,125    
2025 11,597   11,597    
Thereafter 82,061   82,061    
Total undiscounted cash flows 141,270   141,270    
Discount on cash flows (24,909)   (24,909)    
Total operating lease liabilities $ 116,361   $ 116,361   $ 118,300