XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings Per Share
9 Months Ended
Sep. 30, 2021
Earnings Per Share  
Earnings Per Share

Note 12 — Earnings Per Share

Basic earnings per shares are calculated by dividing net income by the weighted-average shares of common stock outstanding during each period, excluding non-vested restricted shares. Our diluted earnings per share are based on the weighted-average shares of common stock outstanding during each period plus the maximum dilutive effect of common stock issuable upon exercise of stock options or vesting of restricted stock units. Stock options and unvested restricted stock units are considered common stock equivalents and are only included in the calculation of diluted earnings per common share when their effect is dilutive. The weighted-average number of shares and equivalents are determined after giving retroactive effect to stock dividends and stock splits.

The following table sets forth the computation of basic and diluted earnings per common share:

Three Months Ended

Nine Months Ended

September 30,

September 30,

(Dollars and shares in thousands, except for per share amounts)

    

2021

    

2020

    

2021

    

2020

 

Basic earnings per common share:

    

    

    

    

Net income

$

122,788

$

95,221

$

368,697

$

34,396

Weighted-average basic common shares

70,066

70,905

70,643

49,330

Basic earnings per common share

$

1.75

$

1.34

$

5.22

$

0.70

Diluted earnings per common share:

Net income

$

122,788

$

95,221

$

368,697

$

34,396

Weighted-average basic common shares

70,066

70,905

70,643

49,330

Effect of dilutive securities

510

171

465

306

Weighted-average dilutive shares

70,576

71,076

71,108

49,636

Diluted earnings per common share

$

1.74

$

1.34

$

5.19

$

0.69

The calculation of diluted earnings per common share excludes outstanding stock options for which the results would have been anti-dilutive under the treasury stock method as follows:

Three Months Ended September 30,

Nine Months Ended September 30,

(Dollars in thousands)

    

2021

    

2020

    

2021

    

2020

 

Number of shares

57,169

141,116

    

60,546

136,844

Range of exercise prices

$

87.30

to

$

91.35

$

52.28

to

$

91.35

$

87.30

to

$

91.35

$

61.42

to

$

91.35