XML 104 R93.htm IDEA: XBRL DOCUMENT v3.20.2
Capital Ratios (Details)
$ in Thousands
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Jan. 01, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Jan. 01, 2019
Dec. 31, 2018
USD ($)
Capital ratios                
Capital conversion buffer common equity Tier 1 of risk-weighted assets (as a percent)             2.50%  
Additional allowance for credit losses for loans $ 440,159 $ 434,608   $ 56,927 $ 60,255 $ 58,213   $ 55,798
Deferred tax assets 107,500     31,316 27,844      
Additional reserve for unfunded commitments 43,200              
Retained earnings $ 604,564     $ 679,895 $ 646,325      
Tier One Risk Based Capital to Risk Weighted Assets 11.48     12.25 12.19      
Capital to Risk Weighted Assets (as a percent) 13.86     12.78 12.71      
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets (as a percent) 8.00     8.00 8.00      
Common equity Tier 1 to risk-weighted assets                
Actual, Capital Amount $ 2,940,041     $ 1,326,725 $ 1,302,034      
Actual, Ratio (as a percent) 11.48%     11.30% 11.22%      
Minimum capital required, Ratio (as a percent) 4.50%              
Required to be considered well capitalized, Capital Amount $ 1,664,927     $ 763,495 $ 754,257      
Required to be considered well capitalized, Ratio (as a percent) 6.50%     6.50% 6.50%      
Tier I capital to risk-weighted assets                
Actual, Capital Amount $ 2,940,041     $ 1,438,995 $ 1,414,138      
Actual, Ratio (as a percent) 11.48     12.25 12.19      
Minimum capital required, Ratio (as a percent) 4     6        
Required to be considered well capitalized, Capital Amount $ 2,049,141     $ 939,686 $ 928,316      
Required to be considered well capitalized, Ratio (as a percent) 8.00     8.00 8.00      
Total capital to risk-weighted assets                
Actual, Capital Amount $ 3,550,019     $ 1,501,321 $ 1,474,728      
Actual, Ratio (as a percent) 13.86     12.78 12.71      
Required to be considered well capitalized, Capital Amount $ 2,561,427     $ 1,174,607 $ 1,160,395      
Required to be considered well capitalized, Ratio (as a percent) 10.00     10.00 10.00      
Tier I capital to average assets (leverage ratio)                
Actual, Capital Amount $ 2,940,041     $ 1,438,995 $ 1,414,138      
Actual, Ratio (as a percent) 8.12     9.73 9.72      
Minimum capital required, Ratio (as a percent) 8              
Required to be considered well capitalized, Capital Amount $ 1,809,663     $ 739,664 $ 727,232      
Required to be considered well capitalized, Ratio (as a percent) 5.00     5.00 5.00      
ASU 2016-13                
Capital ratios                
Additional allowance for credit losses for loans [1]     $ 54,438          
Deferred tax assets [2]     12,639          
Additional reserve for unfunded commitments     6,400          
Retained earnings     $ (44,820) [3] $ 44,800        
ASU 2016-13 | Cumulative Effect of Adoption of ASU                
Capital ratios                
Retained earnings       44,800        
Fully Phased-In                
Common equity Tier 1 to risk-weighted assets                
Minimum capital required, Capital Amount $ 1,792,999     $ 822,225 $ 812,276      
Minimum capital required, Ratio (as a percent) 7.00%     7.00% 7.00%      
Tier I capital to risk-weighted assets                
Minimum capital required, Capital Amount $ 2,177,213     $ 998,416 $ 986,336      
Minimum capital required, Ratio (as a percent) 8.50     8.50 8.50      
Total capital to risk-weighted assets                
Minimum capital required, Capital Amount $ 2,689,498     $ 1,233,338 $ 1,218,415      
Minimum capital required, Ratio (as a percent) 10.50     10.50 10.50      
Tier I capital to average assets (leverage ratio)                
Minimum capital required, Capital Amount $ 1,447,730     $ 591,731 $ 581,786      
Minimum capital required, Ratio (as a percent) 4.00     4.00 4.00      
South State Bank (the Bank)                
Capital ratios                
Tier One Risk Based Capital to Risk Weighted Assets 11.95     12.07 12.00      
Capital to Risk Weighted Assets (as a percent) 12.80     12.60 12.52      
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets (as a percent) 8.00     8.00 8.00      
Common equity Tier 1 to risk-weighted assets                
Actual, Capital Amount $ 3,052,492     $ 1,417,616 $ 1,392,599      
Actual, Ratio (as a percent) 11.95%     12.07% 12.00%      
Required to be considered well capitalized, Capital Amount $ 1,660,445     $ 763,488 $ 754,263      
Required to be considered well capitalized, Ratio (as a percent) 6.50%     6.50% 6.50%      
Tier I capital to risk-weighted assets                
Actual, Capital Amount $ 3,052,492     $ 1,417,616 $ 1,392,599      
Actual, Ratio (as a percent) 11.95     12.07 12.00      
Required to be considered well capitalized, Capital Amount $ 2,043,625     $ 939,677 $ 928,324      
Required to be considered well capitalized, Ratio (as a percent) 8.00     8.00 8.00      
Total capital to risk-weighted assets                
Actual, Capital Amount $ 3,270,970     $ 1,479,942 $ 1,453,189      
Actual, Ratio (as a percent) 12.80     12.60 12.52      
Required to be considered well capitalized, Capital Amount $ 2,554,531     $ 1,174,597 $ 1,160,405      
Required to be considered well capitalized, Ratio (as a percent) 10.00     10.00 10.00      
Tier I capital to average assets (leverage ratio)                
Actual, Capital Amount $ 3,052,492     $ 1,417,616 $ 1,392,599      
Actual, Ratio (as a percent) 8.46     9.59 9.58      
Required to be considered well capitalized, Capital Amount $ 1,803,670     $ 739,490 $ 727,060      
Required to be considered well capitalized, Ratio (as a percent) 5.00     5.00 5.00      
South State Bank (the Bank) | Fully Phased-In                
Common equity Tier 1 to risk-weighted assets                
Minimum capital required, Capital Amount $ 1,788,172     $ 822,218 $ 812,284      
Minimum capital required, Ratio (as a percent) 7.00%     7.00% 7.00%      
Tier I capital to risk-weighted assets                
Minimum capital required, Capital Amount $ 2,171,352     $ 998,407 $ 986,345      
Minimum capital required, Ratio (as a percent) 8.50     8.50 8.50      
Total capital to risk-weighted assets                
Minimum capital required, Capital Amount $ 2,682,258     $ 1,233,327 $ 1,218,426      
Minimum capital required, Ratio (as a percent) 10.50     10.50 10.50      
Tier I capital to average assets (leverage ratio)                
Minimum capital required, Capital Amount $ 1,442,936     $ 591,592 $ 581,648      
Minimum capital required, Ratio (as a percent) 4.00     4.00 4.00      
[1] This is the calculated adjustment to the ACL related to the adoption of ASC 326. Additional reserve related to non-acquired loans was $34,049, to acquired loans was $16,981 and to purchased credit deteriorated loans was $3,408.
[2] This is the effect of deferred tax assets related to the adjustment to the ACL from the adoption of ASC 326 using a 22% tax rate.
[3] This is the net adjustment to retained earnings related to the adoption of ASC 326.