XML 88 R77.htm IDEA: XBRL DOCUMENT v3.20.2
Leases - Lease cost and other information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Lease Expense Components:        
Amortization of ROU assets - finance leases $ 125   $ 172  
Interest on lease liabilities - finance leases 19   24  
Operating lease cost (cost resulting from lease payments) 4,557 $ 2,241 9,873 $ 6,560
Short-term lease expense 253 120 450 396
Variable lease cost (cost excluded from lease payments) 370 151 739 337
Total lease cost 5,324 2,512 11,258 7,293
Supplemental Cash Flow Information Related to Leases:        
Finance lease - operating cash flows 19   27  
Finance lease - financing cash flows 109   150  
Operating lease - operating cash flows (fixed payments) 4,307 1,996 8,763 5,804
Operating lease - operating cash flows (net change asset/liability) (3,290) 248 (5,968) 504
New ROU assets - operating leases $ 1,475 $ 5,289 41,211 $ 10,239
New ROU assets - finance leases     $ 5,374  
Weighted - average remaining lease term (years) - finance leases 7 years 7 months 28 days   7 years 7 months 28 days  
Weighted - average remaining lease term (years) - Operating leases 11 years 7 months 6 days 14 years 3 months 18 days 11 years 7 months 6 days 14 years 3 months 18 days
Weighted - average discount rate - finance leases 1.70%   1.70%  
Weighted - average discount rate - Operating leases 3.30% 3.90% 3.30% 3.90%
Supplemental Balance Sheet Information Related to Leases        
Operating lease ROU assets $ 121,600   $ 121,600  
Operating lease liabilities 126,058   126,058  
Maturity Analysis of Lease Liabilities:        
2020 (excluding the nine months ended September 30, 2020) 4,257   4,257  
2021 16,381   16,381  
2022 15,054   15,054  
2023 14,041   14,041  
2024 12,789   12,789  
Thereafter 92,814   92,814  
Total 155,336   155,336  
Less: Imputed Interest (29,278)   (29,278)  
Lease Liability $ 126,058   $ 126,058