XML 85 R74.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Credit Losses - Aggregated analysis of the changes in allowance for loan losses Details (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Allowance for loan losses:          
Balance at beginning of period $ 434,608 $ 58,213 $ 56,927 $ 55,798  
Charge-offs (4,642) (2,779) (10,296) (7,260)  
Recoveries 4,048 884 8,287 2,833  
Provision (benefit) 7,687 4,028 71,957 9,220  
Balance at end of period 440,159 60,255 440,159 60,255  
Loans individually evaluated for impairment 1,171   1,171    
Loans collectively evaluated for impairment $ 426,934   $ 426,934    
Loans          
Total loans   11,290,147   11,290,147 $ 11,375,104
Construction and land development          
Loans          
Total loans   1,025,387   1,025,387 1,017,261
Commercial non-owner occupied | Commercial loans          
Loans          
Total loans   2,357,730   2,357,730 2,323,967
Consumer Owner Occupied Loans          
Loans          
Total loans   2,760,126   2,760,126 2,706,960
Home equity loans | Consumer          
Loans          
Total loans   773,363   773,363 758,020
Commercial and industrial | Commercial loans          
Loans          
Total loans   1,261,527   1,261,527 1,386,327
Other income producing property          
Loans          
Total loans   361,879   361,879 346,554
Consumer | Consumer          
Loans          
Total loans   654,883   654,883 663,422
Other loans          
Loans          
Total loans   1,457   1,457 13,892
Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period   53,590   51,194  
Charge-offs   (1,969)   (4,541)  
Recoveries   834   2,461  
Provision (benefit)   2,482   5,823  
Balance at end of period   54,937   54,937  
Loans individually evaluated for impairment   1,221   1,221  
Loans collectively evaluated for impairment   53,716   53,716  
Loans          
Loans individually evaluated for impairment   54,867   54,867  
Loans collectively evaluated for impairment   8,873,645   8,873,645  
Total loans   8,928,512   8,928,512 9,252,831
Non-acquired loans | Commercial loans          
Loans          
Total loans   5,762,144   5,762,144 6,062,991
Non-acquired loans | Consumer          
Loans          
Total loans   3,166,368   3,166,368 3,189,840
Non-acquired loans | Real estate | Commercial loans          
Loans          
Total loans         968,360
Non-acquired loans | Real estate | Consumer          
Loans          
Total loans   2,639,871   2,639,871 2,637,467
Non-acquired loans | Construction and land development          
Allowance for loan losses:          
Balance at beginning of period   5,718   5,682  
Charge-offs   (69)   (78)  
Recoveries   208   833  
Provision (benefit)   159   (421)  
Balance at end of period   6,016   6,016  
Loans individually evaluated for impairment   587   587  
Loans collectively evaluated for impairment   5,429   5,429  
Loans          
Loans individually evaluated for impairment   32,673   32,673  
Loans collectively evaluated for impairment   922,645   922,645  
Total loans   955,318   955,318  
Non-acquired loans | Construction and land development | Commercial loans          
Loans          
Total loans   955,318   955,318 968,360
Non-acquired loans | Commercial non-owner occupied          
Allowance for loan losses:          
Balance at beginning of period   10,311   8,754  
Charge-offs       (3)  
Recoveries   2   47  
Provision (benefit)   238   1,753  
Balance at end of period   10,551   10,551  
Loans collectively evaluated for impairment   10,551   10,551  
Loans          
Loans individually evaluated for impairment   87   87  
Loans collectively evaluated for impairment   1,777,240   1,777,240  
Total loans   1,777,327   1,777,327  
Non-acquired loans | Commercial non-owner occupied | Commercial loans          
Loans          
Total loans   1,777,327   1,777,327 1,811,138
Non-acquired loans | Commercial owner occupied real estate loan          
Allowance for loan losses:          
Balance at beginning of period   9,526   9,369  
Charge-offs   (31)   (43)  
Recoveries   18   84  
Provision (benefit)   456   559  
Balance at end of period   9,969   9,969  
Loans individually evaluated for impairment   33   33  
Loans collectively evaluated for impairment   9,936   9,936  
Loans          
Loans individually evaluated for impairment   7,135   7,135  
Loans collectively evaluated for impairment   1,670,560   1,670,560  
Total loans   1,677,695   1,677,695  
Non-acquired loans | Commercial owner occupied real estate loan | Commercial loans          
Loans          
Total loans   1,677,695   1,677,695 1,784,017
Non-acquired loans | Consumer Owner Occupied Loans          
Allowance for loan losses:          
Balance at beginning of period   12,432   11,913  
Charge-offs   (10)   (95)  
Recoveries   149   181  
Provision (benefit)   (24)   548  
Balance at end of period   12,547   12,547  
Loans individually evaluated for impairment   33   33  
Loans collectively evaluated for impairment   12,514   12,514  
Loans          
Loans individually evaluated for impairment   5,127   5,127  
Loans collectively evaluated for impairment   2,113,000   2,113,000  
Total loans   2,118,127   2,118,127  
Non-acquired loans | Consumer Owner Occupied Loans | Consumer          
Loans          
Total loans   2,118,127   2,118,127 2,118,839
Non-acquired loans | Home equity loans          
Allowance for loan losses:          
Balance at beginning of period   3,177   3,434  
Charge-offs   (100)   (115)  
Recoveries   86   220  
Provision (benefit)   28   (348)  
Balance at end of period   3,191   3,191  
Loans individually evaluated for impairment   121   121  
Loans collectively evaluated for impairment   3,070   3,070  
Loans          
Loans individually evaluated for impairment   2,345   2,345  
Loans collectively evaluated for impairment   519,399   519,399  
Total loans   521,744   521,744  
Non-acquired loans | Home equity loans | Consumer          
Loans          
Total loans   521,744   521,744 518,628
Non-acquired loans | Commercial and industrial          
Allowance for loan losses:          
Balance at beginning of period   7,495   7,454  
Charge-offs   (32)   (141)  
Recoveries   77   286  
Provision (benefit)   21   (38)  
Balance at end of period   7,561   7,561  
Loans individually evaluated for impairment   387   387  
Loans collectively evaluated for impairment   7,174   7,174  
Loans          
Loans individually evaluated for impairment   5,313   5,313  
Loans collectively evaluated for impairment   1,125,534   1,125,534  
Total loans   1,130,847   1,130,847  
Non-acquired loans | Commercial and industrial | Commercial loans          
Loans          
Total loans   1,130,847   1,130,847 1,280,859
Non-acquired loans | Other income producing property          
Allowance for loan losses:          
Balance at beginning of period   1,359   1,446  
Charge-offs       (31)  
Recoveries   29   87  
Provision (benefit)   (29)   (143)  
Balance at end of period   1,359   1,359  
Loans individually evaluated for impairment   58   58  
Loans collectively evaluated for impairment   1,301   1,301  
Loans          
Loans individually evaluated for impairment   2,096   2,096  
Loans collectively evaluated for impairment   218,861   218,861  
Total loans   220,957   220,957 218,617
Non-acquired loans | Other income producing property | Commercial loans          
Loans          
Total loans   220,957   220,957 218,617
Non-acquired loans | Consumer          
Allowance for loan losses:          
Balance at beginning of period   3,572   3,101  
Charge-offs   (1,727)   (4,035)  
Recoveries   265   723  
Provision (benefit)   1,633   3,954  
Balance at end of period   3,743   3,743  
Loans individually evaluated for impairment   2   2  
Loans collectively evaluated for impairment   3,741   3,741  
Loans          
Loans individually evaluated for impairment   91   91  
Loans collectively evaluated for impairment   524,949   524,949  
Total loans   525,040   525,040  
Non-acquired loans | Consumer | Consumer          
Loans          
Total loans   525,040   525,040 538,481
Non-acquired loans | Other loans          
Allowance for loan losses:          
Balance at beginning of period       41  
Provision (benefit)       (41)  
Loans          
Loans collectively evaluated for impairment   1,457   1,457  
Total loans   1,457   1,457 13,892
Non-acquired loans | Other loans | Consumer          
Loans          
Total loans   1,457   1,457 13,892
Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs   (810)   (2,719)  
Recoveries   50   372  
Provision (benefit)   760   2,347  
Loans          
Loans collectively evaluated for impairment   1,965,603   1,965,603  
Total loans   1,965,603   1,965,603 1,760,427
Acquired non-credit impaired loans | Commercial loans          
Loans          
Total loans   1,130,970   1,130,970 985,780
Acquired non-credit impaired loans | Consumer          
Loans          
Total loans   834,633   834,633 774,647
Acquired non-credit impaired loans | Real estate | Consumer          
Loans          
Total loans   741,544   741,544 685,163
Acquired non-credit impaired loans | Construction and land development          
Allowance for loan losses:          
Charge-offs   (39)   (45)  
Recoveries   1   3  
Provision (benefit)   38   42  
Loans          
Loans collectively evaluated for impairment   53,302   53,302  
Total loans   53,302   53,302  
Acquired non-credit impaired loans | Construction and land development | Commercial loans          
Loans          
Total loans   53,302   53,302 33,569
Acquired non-credit impaired loans | Commercial non-owner occupied          
Loans          
Loans collectively evaluated for impairment   503,443   503,443  
Total loans   503,443   503,443  
Acquired non-credit impaired loans | Commercial non-owner occupied | Commercial loans          
Loans          
Total loans   503,443   503,443 447,441
Acquired non-credit impaired loans | Commercial owner occupied real estate loan          
Allowance for loan losses:          
Charge-offs       (786)  
Provision (benefit)       786  
Loans          
Loans collectively evaluated for impairment   345,040   345,040  
Total loans   345,040   345,040  
Acquired non-credit impaired loans | Commercial owner occupied real estate loan | Commercial loans          
Loans          
Total loans   345,040   345,040 307,193
Acquired non-credit impaired loans | Consumer Owner Occupied Loans          
Allowance for loan losses:          
Charge-offs       (6)  
Recoveries   21   26  
Provision (benefit)   (21)   (20)  
Loans          
Loans collectively evaluated for impairment   543,432   543,432  
Total loans   543,432   543,432  
Acquired non-credit impaired loans | Consumer Owner Occupied Loans | Consumer          
Loans          
Total loans   543,432   543,432 496,431
Acquired non-credit impaired loans | Home equity loans          
Allowance for loan losses:          
Charge-offs   (23)   (263)  
Recoveries   9   55  
Provision (benefit)   14   208  
Loans          
Loans collectively evaluated for impairment   198,112   198,112  
Total loans   198,112   198,112  
Acquired non-credit impaired loans | Home equity loans | Consumer          
Loans          
Total loans   198,112   198,112 188,732
Acquired non-credit impaired loans | Commercial and industrial          
Allowance for loan losses:          
Charge-offs   (648)   (1,288)  
Recoveries   10   181  
Provision (benefit)   638   1,107  
Loans          
Loans collectively evaluated for impairment   126,092   126,092  
Total loans   126,092   126,092  
Acquired non-credit impaired loans | Commercial and industrial | Commercial loans          
Loans          
Total loans   126,092   126,092 101,880
Acquired non-credit impaired loans | Other income producing property          
Allowance for loan losses:          
Charge-offs       (26)  
Recoveries       71  
Provision (benefit)       (45)  
Loans          
Loans collectively evaluated for impairment   103,093   103,093  
Total loans   103,093   103,093 95,697
Acquired non-credit impaired loans | Other income producing property | Commercial loans          
Loans          
Total loans   103,093   103,093 95,697
Acquired non-credit impaired loans | Consumer          
Allowance for loan losses:          
Charge-offs   (100)   (305)  
Recoveries   9   36  
Provision (benefit)   91   269  
Loans          
Loans collectively evaluated for impairment   93,089   93,089  
Total loans   93,089   93,089  
Acquired non-credit impaired loans | Consumer | Consumer          
Loans          
Total loans   93,089   93,089 89,484
Acquired credit impaired loans          
Allowance for loan losses:          
Balance at beginning of period   4,623   4,604  
Provision (benefit)   786   1,050  
Reduction due to loan removals   (91)   (336)  
Balance at end of period   5,318   5,318  
Loans collectively evaluated for impairment   5,318   5,318  
Loans          
Loans collectively evaluated for impairment   396,032   396,032  
Total loans   396,032   396,032 361,846
Acquired credit impaired loans | Real estate | Commercial loans          
Allowance for loan losses:          
Balance at beginning of period   1,009   801  
Provision (benefit)   386   599  
Reduction due to loan removals       (5)  
Balance at end of period   1,395   1,395  
Loans collectively evaluated for impairment   1,395   1,395  
Loans          
Loans collectively evaluated for impairment   149,134   149,134  
Total loans   149,134   149,134 130,938
Acquired credit impaired loans | Real estate | Consumer          
Allowance for loan losses:          
Balance at beginning of period   2,346   2,246  
Provision (benefit)   447   742  
Reduction due to loan removals   (91)   (286)  
Balance at end of period   2,702   2,702  
Loans collectively evaluated for impairment   2,702   2,702  
Loans          
Loans collectively evaluated for impairment   175,044   175,044  
Total loans   175,044   175,044 163,359
Acquired credit impaired loans | Construction and land development          
Allowance for loan losses:          
Balance at beginning of period   798   717  
Provision (benefit)   (38)   43  
Balance at end of period   760   760  
Loans collectively evaluated for impairment   760   760  
Loans          
Loans collectively evaluated for impairment   26,930   26,930  
Total loans   26,930   26,930  
Acquired credit impaired loans | Construction and land development | Commercial loans          
Loans          
Total loans   26,930   26,930 25,032
Acquired credit impaired loans | Commercial and industrial          
Allowance for loan losses:          
Balance at beginning of period       79  
Provision (benefit)       (34)  
Reduction due to loan removals       (45)  
Loans          
Loans collectively evaluated for impairment   8,112   8,112  
Total loans   8,112   8,112  
Acquired credit impaired loans | Commercial and industrial | Commercial loans          
Loans          
Total loans   8,112   8,112 7,029
Acquired credit impaired loans | Consumer          
Allowance for loan losses:          
Balance at beginning of period   470   761  
Provision (benefit)   (9)   (300)  
Balance at end of period   461   461  
Loans collectively evaluated for impairment   461   461  
Loans          
Loans collectively evaluated for impairment   36,812   36,812  
Total loans   36,812   36,812  
Acquired credit impaired loans | Consumer | Consumer          
Loans          
Total loans   $ 36,812   $ 36,812 $ 35,488