XML 61 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Recent Accounting and Regulatory Pronouncements - Impact of ASU (Details) - USD ($)
Jan. 01, 2020
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Assets:              
Securities available for sale, at fair value (cost of $3,498,087 and allowance for credit losses of $0 for September 30, 2020)   $ 3,561,929,000   $ 1,956,047,000 $ 1,813,134,000    
Investment Securities - Held to Maturity   0          
Non - Acquired Loans       11,375,104,000 11,290,147,000    
Allowance for credit losses   (440,159,000) $ (434,608,000) (56,927,000) (60,255,000) $ (58,213,000) $ (55,798,000)
Deferred tax assets   107,500,000   31,316,000 27,844,000    
Accrued Interest Receivable - Loans   97,800,000          
Liabilities:              
Reserve for Loan Losses - Unfunded Commitments   440,159,000   56,927,000 54,937,000    
Equity:              
Retained Earnings (Accumulated Deficit)   604,564,000   679,895,000 646,325,000    
Credit Discount on Acquired Credit Impaired Loans $ 3,408,000            
Financing Receivable, Allowance for Credit Losses   440,159,000 434,608,000 56,927,000 $ 60,255,000 $ 58,213,000 $ 55,798,000
Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Percent 22.00%            
Non-acquired loans              
Assets:              
Allowance for credit losses $ (34,049,000)            
Equity:              
Financing Receivable, Allowance for Credit Losses 34,049,000            
Acquired loans              
Assets:              
Allowance for credit losses (16,981,000)            
Equity:              
Financing Receivable, Allowance for Credit Losses 16,981,000            
Purchased Credit Deteriorated Loans [Member]              
Assets:              
Allowance for credit losses (3,408,000)            
Equity:              
Financing Receivable, Allowance for Credit Losses 3,408,000            
ASU 2016-13              
Assets:              
Acquired Loans [1] 1,723,000            
Allowance for credit losses [2] (54,438,000)            
Deferred tax assets [3] 12,639,000            
Accrued Interest Receivable - Loans [1] 1,677,000            
Liabilities:              
Reserve for Loan Losses - Unfunded Commitments [4] 6,421,000            
Equity:              
Retained Earnings (Accumulated Deficit) (44,820,000) [5]     44,800,000      
Financing Receivable, Allowance for Credit Losses [2] 54,438,000            
As previously recorded by acquiree | ASU 2016-13              
Assets:              
Securities available for sale, at fair value (cost of $3,498,087 and allowance for credit losses of $0 for September 30, 2020) 1,956,047,000            
Non - Acquired Loans 9,252,831,000            
Acquired Loans 2,118,940,000            
Allowance for credit losses (111,365,000)            
Deferred tax assets 43,955,000            
Accrued Interest Receivable - Loans 30,009,000            
Liabilities:              
Reserve for Loan Losses - Unfunded Commitments 6,756,000            
Equity:              
Retained Earnings (Accumulated Deficit) 635,075,000            
Financing Receivable, Allowance for Credit Losses 111,365,000            
Adjustments              
Assets:              
Allowance for credit losses     (433,066,000) (111,365,000)      
Equity:              
Financing Receivable, Allowance for Credit Losses     $ 433,066,000 111,365,000      
Adjustments | ASU 2016-13              
Assets:              
Securities available for sale, at fair value (cost of $3,498,087 and allowance for credit losses of $0 for September 30, 2020) 1,956,047,000            
Non - Acquired Loans 9,252,831,000            
Acquired Loans 2,117,209,000            
Allowance for credit losses (56,927,000) (109,442,000)   (51,030,000)      
Deferred tax assets 31,316,000            
Accrued Interest Receivable - Loans 28,332,000            
Liabilities:              
Reserve for Loan Losses - Unfunded Commitments 335,000            
Equity:              
Retained Earnings (Accumulated Deficit) 679,895,000            
Financing Receivable, Allowance for Credit Losses $ 56,927,000 $ 109,442,000   $ 51,030,000      
[1] Accrued interest receivable from acquired credit impaired loans of $1,677 was reclassified to other assets and was offset by the reclass of the grossed up credit discount on acquired credit impaired loans of $3,408 that was moved to the ACL for the purchased credit deteriorated loans.
[2] This is the calculated adjustment to the ACL related to the adoption of ASC 326. Additional reserve related to non-acquired loans was $34,049, to acquired loans was $16,981 and to purchased credit deteriorated loans was $3,408.
[3] This is the effect of deferred tax assets related to the adjustment to the ACL from the adoption of ASC 326 using a 22% tax rate.
[4] This is the adjustment to the reserve for unfunded commitments related to the adoption of ASC 326.
[5] This is the net adjustment to retained earnings related to the adoption of ASC 326.