XML 104 R93.htm IDEA: XBRL DOCUMENT v3.20.2
Capital Ratios (Details) - USD ($)
$ in Thousands
Jan. 01, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Jun. 30, 2019
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Capital ratios                
Capital conversion buffer common equity Tier 1 of risk-weighted assets (as a percent)             2.50%  
Additional allowance for credit losses for loans   $ 434,608 $ 144,785 $ 56,927 $ 58,213 $ 56,522   $ 55,798
Deferred tax assets   107,532   $ 31,316 $ 28,240      
Additional reserve for unfunded commitments   $ 21,100            
Tier One Risk Based Capital to Risk Weighted Assets   10.70%   12.25% 12.56%      
Capital to Risk Weighted Assets (as a percent)   12.93%   12.78% 13.07%      
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets (as a percent)   8.00%   8.00% 8.00%      
Common equity Tier 1 to risk-weighted assets                
Actual, Capital Amount   $ 2,827,852   $ 1,326,725 $ 1,323,535      
Actual, Ratio (as a percent)   10.70%   11.30% 11.58%      
Minimum capital required, Ratio (as a percent)   4.50%            
Required to be considered well capitalized, Capital Amount   $ 1,717,955   $ 763,495 $ 742,959      
Required to be considered well capitalized, Ratio (as a percent)   6.50%   6.50% 6.50%      
Tier I capital to risk-weighted assets                
Actual, Capital Amount   $ 2,827,852   $ 1,438,995 $ 1,435,471      
Actual, Ratio (as a percent)   10.70%   12.25% 12.56%      
Minimum capital required, Ratio (as a percent)   6.00%   4.00%        
Required to be considered well capitalized, Capital Amount   $ 2,114,406   $ 939,686 $ 914,411      
Required to be considered well capitalized, Ratio (as a percent)   8.00%   8.00% 8.00%      
Total capital to risk-weighted assets                
Actual, Capital Amount   $ 3,416,593   $ 1,501,321 $ 1,494,019      
Actual, Ratio (as a percent)   12.93%   12.78% 13.07%      
Minimum capital required, Ratio (as a percent)   8.00%            
Required to be considered well capitalized, Capital Amount   $ 2,643,008   $ 1,174,607 $ 1,143,013      
Required to be considered well capitalized, Ratio (as a percent)   10.00%   10.00% 10.00%      
Tier I capital to average assets (leverage ratio)                
Actual, Capital Amount   $ 2,827,852   $ 1,438,995 $ 1,435,471      
Actual, Ratio (as a percent)   13.35%   9.73% 9.99%      
Minimum capital required, Ratio (as a percent)   4.00%            
Required to be considered well capitalized, Capital Amount   $ 1,059,511   $ 739,664 $ 718,675      
Required to be considered well capitalized, Ratio (as a percent)   5.00%   5.00% 5.00%      
ASU 2016-13                
Capital ratios                
Additional allowance for credit losses for loans [1] $ 54,438              
Deferred tax assets [2] 12,639              
Additional reserve for unfunded commitments 6,400              
Adjustment to retained earnings $ 44,800              
Fully Phased-In                
Common equity Tier 1 to risk-weighted assets                
Minimum capital required, Capital Amount   $ 1,850,105   $ 822,225 $ 800,109      
Minimum capital required, Ratio (as a percent)   7.00%   7.00% 7.00%      
Tier I capital to risk-weighted assets                
Minimum capital required, Capital Amount   $ 2,246,556   $ 998,416 $ 971,561      
Minimum capital required, Ratio (as a percent)   8.50%   8.50% 8.50%      
Total capital to risk-weighted assets                
Minimum capital required, Capital Amount   $ 2,775,158   $ 1,233,338 $ 1,200,164      
Minimum capital required, Ratio (as a percent)   10.50%   10.50% 10.50%      
Tier I capital to average assets (leverage ratio)                
Minimum capital required, Capital Amount   $ 847,609   $ 591,731 $ 574,940      
Minimum capital required, Ratio (as a percent)   4.00%   4.00% 4.00%      
South State Bank (the Bank)                
Capital ratios                
Tier One Risk Based Capital to Risk Weighted Assets   11.00%   12.07% 12.42%      
Capital to Risk Weighted Assets (as a percent)   11.75%   12.60% 12.93%      
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets (as a percent)   8.00%   8.00% 8.00%      
Common equity Tier 1 to risk-weighted assets                
Actual, Capital Amount   $ 2,903,011   $ 1,417,616 $ 1,419,395      
Actual, Ratio (as a percent)   11.00%   12.07% 12.42%      
Required to be considered well capitalized, Capital Amount   $ 1,714,756   $ 763,488 $ 742,971      
Required to be considered well capitalized, Ratio (as a percent)   6.50%   6.50% 6.50%      
Tier I capital to risk-weighted assets                
Actual, Capital Amount   $ 2,903,011   $ 1,417,616 $ 1,419,395      
Actual, Ratio (as a percent)   11.00%   12.07% 12.42%      
Required to be considered well capitalized, Capital Amount   $ 2,110,470   $ 939,677 $ 914,426      
Required to be considered well capitalized, Ratio (as a percent)   8.00%   8.00% 8.00%      
Total capital to risk-weighted assets                
Actual, Capital Amount   $ 3,100,252   $ 1,479,942 $ 1,477,943      
Actual, Ratio (as a percent)   11.75%   12.60% 12.93%      
Required to be considered well capitalized, Capital Amount   $ 2,638,087   $ 1,174,597 $ 1,143,033      
Required to be considered well capitalized, Ratio (as a percent)   10.00%   10.00% 10.00%      
Tier I capital to average assets (leverage ratio)                
Actual, Capital Amount   $ 2,903,011   $ 1,417,616 $ 1,419,395      
Actual, Ratio (as a percent)   13.70%   9.59% 9.88%      
Required to be considered well capitalized, Capital Amount   $ 1,059,138   $ 739,490 $ 718,475      
Required to be considered well capitalized, Ratio (as a percent)   5.00%   5.00% 5.00%      
South State Bank (the Bank) | Fully Phased-In                
Common equity Tier 1 to risk-weighted assets                
Minimum capital required, Capital Amount   $ 1,846,661   $ 822,218 $ 800,123      
Minimum capital required, Ratio (as a percent)   7.00%   7.00% 7.00%      
Tier I capital to risk-weighted assets                
Minimum capital required, Capital Amount   $ 2,242,374   $ 998,407 $ 971,578      
Minimum capital required, Ratio (as a percent)   8.50%   8.50% 8.50%      
Total capital to risk-weighted assets                
Minimum capital required, Capital Amount   $ 2,769,991   $ 1,233,327 $ 1,200,184      
Minimum capital required, Ratio (as a percent)   10.50%   10.50% 10.50%      
Tier I capital to average assets (leverage ratio)                
Minimum capital required, Capital Amount   $ 847,311   $ 591,592 $ 574,780      
Minimum capital required, Ratio (as a percent)   4.00%   4.00% 4.00%      
[1] This is the calculated adjustment to the ACL related to the adoption of ASC 326. Additional reserve related to non-acquired loans was $34,049, to acquired loans was $16,981 and to purchased credit deteriorated loans was $3,408.
[2] This is the effect of deferred tax assets related to the adjustment to the ACL from the adoption of ASC 326 using a 22% tax rate.