XML 88 R77.htm IDEA: XBRL DOCUMENT v3.20.2
Leases - Lease cost and other information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Lease Expense Components:        
Amortization of ROU assets - finance leases $ 47   $ 47  
Interest on lease liabilities - finance leases 5   5  
Operating lease expense 3,058 $ 2,173 5,316 $ 4,319
Short-term lease expense 99 132 197 276
Variable term leased expense 203 117 369 186
Total lease expense 3,412 2,422 5,934 4,781
Supplemental Cash Flow Information Related to Leases:        
Finance lease - operating cash flows 8   8  
Finance lease - financing cash flows 40   40  
Operating lease - operating cash flows (fixed payments) 2,784 1,918 4,456 3,808
Operating lease - operating cash flows (net change asset/liability) (2,409) 248 (2,678) 504
New ROU assets - operating leases 39,278 $ 2,994 39,736 $ 4,950
New ROU assets - finance leases $ 5,374   $ 5,374  
Weighted - average remaining lease term (years) - finance leases 10 years 7 months 17 days   10 years 7 months 17 days  
Weighted - average remaining lease term (years) - Operating leases 11 years 9 months 21 days 14 years 4 months 24 days 11 years 9 months 21 days 14 years 4 months 24 days
Weighted - average discount rate - finance leases 1.90%   1.90%  
Weighted - average discount rate - Operating leases 3.30% 4.00% 3.30% 4.00%
Supplemental Balance Sheet Information Related to Leases        
Operating lease ROU assets $ 123,600   $ 123,600  
Operating lease liabilities 127,694   127,694  
Maturity Analysis of Lease Liabilities:        
2020 (excluding the six months ended June 30, 2020) 9,252   9,252  
2021 16,141   16,141  
2022 14,772   14,772  
2023 13,808   13,808  
2024 12,610   12,610  
Thereafter 92,073   92,073  
Total 158,656   158,656  
Less: Imputed Interest (30,962)   (30,962)  
Lease Liability $ 127,694   $ 127,694