XML 85 R74.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Credit Losses - Aggregated analysis of the changes in allowance for loan losses Details (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Mar. 31, 2020
Dec. 31, 2019
Allowance for loan losses:            
Balance at beginning of period $ 144,785,000 $ 56,522,000 $ 56,927,000 $ 55,798,000    
Charge-offs (2,431,000) (2,862,000) (5,654,000) (4,481,000)    
Recoveries 2,330,000 991,000 4,239,000 1,949,000    
Provision (benefit) 29,536,000 3,704,000 64,270,000 5,192,000    
Balance at end of period 434,608,000 58,213,000 434,608,000 58,213,000    
Loans individually evaluated for impairment 10,904,000   10,904,000      
Loans collectively evaluated for impairment 356,187,000   356,187,000      
Loans            
Loans individually evaluated for impairment $ 1,000,000.0   $ 1,000,000.0   $ 500,000  
Total loans   11,226,192,000   11,226,192,000   $ 11,375,104,000
Real estate | Consumer            
Loans            
Total loans   3,540,500,000   3,540,500,000   3,464,980,000
Construction and land development            
Loans            
Total loans   957,346,000   957,346,000   1,017,261,000
Commercial non-owner occupied | Commercial loans            
Loans            
Total loans   2,398,249,000   2,398,249,000   2,323,967,000
Commercial owner occupied real estate loan | Commercial loans            
Loans            
Total loans   2,047,933,000   2,047,933,000   2,158,701,000
Consumer Owner Occupied Loans            
Loans            
Total loans   2,762,266,000   2,762,266,000   2,706,960,000
Home equity loans | Consumer            
Loans            
Total loans   778,234,000   778,234,000   758,020,000
Commercial and industrial | Commercial loans            
Loans            
Total loans   1,271,464,000   1,271,464,000   1,386,327,000
Other income producing property            
Loans            
Total loans   367,353,000   367,353,000   346,554,000
Consumer | Consumer            
Loans            
Total loans   641,746,000   641,746,000   663,422,000
Other loans | Commercial loans            
Loans            
Total loans   1,601,000   1,601,000   13,892,000
Non-acquired loans            
Allowance for loan losses:            
Balance at beginning of period   52,008,000   51,194,000    
Charge-offs   (1,327,000)   (2,572,000)    
Recoveries   875,000   1,627,000    
Provision (benefit)   2,034,000   3,341,000    
Balance at end of period   53,590,000   53,590,000    
Loans individually evaluated for impairment   1,384,000   1,384,000    
Loans collectively evaluated for impairment   52,206,000   52,206,000    
Loans            
Loans individually evaluated for impairment   54,509,000   54,509,000    
Loans collectively evaluated for impairment   8,566,818,000   8,566,818,000    
Total loans   8,621,327,000   8,621,327,000   9,252,831,000
Non-acquired loans | Commercial loans            
Loans            
Total loans   5,522,067,000   5,522,067,000   6,062,991,000
Non-acquired loans | Consumer            
Loans            
Total loans   3,099,260,000   3,099,260,000   3,189,840,000
Non-acquired loans | Real estate | Consumer            
Loans            
Total loans   2,594,191,000   2,594,191,000   2,637,467,000
Non-acquired loans | Construction and land development | Commercial loans            
Allowance for loan losses:            
Balance at beginning of period   5,371,000   5,682,000    
Charge-offs   (9,000)   (9,000)    
Recoveries   326,000   625,000    
Provision (benefit)   30,000   (580,000)    
Balance at end of period   5,718,000   5,718,000    
Loans individually evaluated for impairment   715,000   715,000    
Loans collectively evaluated for impairment   5,003,000   5,003,000    
Loans            
Loans individually evaluated for impairment   36,130,000   36,130,000    
Loans collectively evaluated for impairment   843,594,000   843,594,000    
Total loans   879,724,000   879,724,000   968,360,000
Non-acquired loans | Commercial non-owner occupied | Commercial loans            
Allowance for loan losses:            
Balance at beginning of period   9,740,000   8,754,000    
Charge-offs   (3,000)   (3,000)    
Recoveries   23,000   45,000    
Provision (benefit)   551,000   1,515,000    
Balance at end of period   10,311,000   10,311,000    
Loans individually evaluated for impairment   1,000   1,000    
Loans collectively evaluated for impairment   10,310,000   10,310,000    
Loans            
Loans individually evaluated for impairment   101,000   101,000    
Loans collectively evaluated for impairment   1,723,539,000   1,723,539,000    
Total loans   1,723,640,000   1,723,640,000   1,811,138,000
Non-acquired loans | Commercial owner occupied real estate loan | Commercial loans            
Allowance for loan losses:            
Balance at beginning of period   9,629,000   9,369,000    
Charge-offs       (12,000)    
Recoveries   41,000   66,000    
Provision (benefit)   (144,000)   103,000    
Balance at end of period   9,526,000   9,526,000    
Loans individually evaluated for impairment   33,000   33,000    
Loans collectively evaluated for impairment   9,493,000   9,493,000    
Loans            
Loans individually evaluated for impairment   5,440,000   5,440,000    
Loans collectively evaluated for impairment   1,584,547,000   1,584,547,000    
Total loans   1,589,987,000   1,589,987,000   1,784,017,000
Non-acquired loans | Consumer Owner Occupied Loans | Consumer            
Allowance for loan losses:            
Balance at beginning of period   12,058,000   11,913,000    
Charge-offs   (48,000)   (85,000)    
Recoveries   30,000   32,000    
Provision (benefit)   392,000   572,000    
Balance at end of period   12,432,000   12,432,000    
Loans individually evaluated for impairment   35,000   35,000    
Loans collectively evaluated for impairment   12,397,000   12,397,000    
Loans            
Loans individually evaluated for impairment   5,566,000   5,566,000    
Loans collectively evaluated for impairment   2,074,383,000   2,074,383,000    
Total loans   2,079,949,000   2,079,949,000   2,118,839,000
Non-acquired loans | Home equity loans | Consumer            
Allowance for loan losses:            
Balance at beginning of period   3,273,000   3,434,000    
Charge-offs       (15,000)    
Recoveries   98,000   134,000    
Provision (benefit)   (194,000)   (376,000)    
Balance at end of period   3,177,000   3,177,000    
Loans individually evaluated for impairment   125,000   125,000    
Loans collectively evaluated for impairment   3,052,000   3,052,000    
Loans            
Loans individually evaluated for impairment   2,436,000   2,436,000    
Loans collectively evaluated for impairment   511,806,000   511,806,000    
Total loans   514,242,000   514,242,000   518,628,000
Non-acquired loans | Commercial and industrial | Commercial loans            
Allowance for loan losses:            
Balance at beginning of period   7,249,000   7,454,000    
Charge-offs   (90,000)   (109,000)    
Recoveries   138,000   209,000    
Provision (benefit)   198,000   (59,000)    
Balance at end of period   7,495,000   7,495,000    
Loans individually evaluated for impairment   394,000   394,000    
Loans collectively evaluated for impairment   7,101,000   7,101,000    
Loans            
Loans individually evaluated for impairment   2,674,000   2,674,000    
Loans collectively evaluated for impairment   1,111,839,000   1,111,839,000    
Total loans   1,114,513,000   1,114,513,000   1,280,859,000
Non-acquired loans | Other income producing property            
Allowance for loan losses:            
Balance at beginning of period   1,387,000   1,446,000    
Charge-offs   (31,000)   (31,000)    
Recoveries   13,000   58,000    
Provision (benefit)   (10,000)   (114,000)    
Balance at end of period   1,359,000   1,359,000    
Loans individually evaluated for impairment   78,000   78,000    
Loans collectively evaluated for impairment   1,281,000   1,281,000    
Loans            
Loans individually evaluated for impairment   2,064,000   2,064,000    
Loans collectively evaluated for impairment   212,139,000   212,139,000    
Total loans   214,203,000   214,203,000   218,617,000
Non-acquired loans | Consumer            
Allowance for loan losses:            
Balance at beginning of period       3,101,000    
Charge-offs       (2,308,000)    
Recoveries       458,000    
Provision (benefit)       2,321,000    
Balance at end of period   3,572,000   3,572,000    
Non-acquired loans | Consumer | Consumer            
Allowance for loan losses:            
Balance at beginning of period   3,195,000        
Charge-offs   (1,146,000)        
Recoveries   206,000        
Provision (benefit)   1,317,000        
Balance at end of period   3,572,000   3,572,000    
Loans individually evaluated for impairment   3,000   3,000    
Loans collectively evaluated for impairment   3,569,000   3,569,000    
Loans            
Loans individually evaluated for impairment   98,000   98,000    
Loans collectively evaluated for impairment   503,370,000   503,370,000    
Total loans   503,468,000   503,468,000   538,481,000
Non-acquired loans | Other loans            
Allowance for loan losses:            
Balance at beginning of period       41,000    
Provision (benefit)       (41,000)    
Non-acquired loans | Other loans | Commercial loans            
Allowance for loan losses:            
Balance at beginning of period   106,000        
Provision (benefit)   (106,000)        
Loans            
Loans collectively evaluated for impairment   1,601,000   1,601,000    
Total loans   1,601,000   1,601,000   13,892,000
Non-acquired loans | Other loans | Consumer            
Loans            
Total loans   1,601,000   1,601,000   13,892,000
Acquired non-credit impaired loans            
Allowance for loan losses:            
Charge-offs   (1,535,000)   (1,909,000)    
Recoveries   116,000   322,000    
Provision (benefit)   1,419,000   1,587,000    
Loans            
Loans collectively evaluated for impairment   2,180,281,000   2,180,281,000    
Total loans   2,180,281,000   2,180,281,000   1,760,427,000
Acquired non-credit impaired loans | Commercial loans            
Loans            
Total loans   1,294,530,000   1,294,530,000   985,780,000
Acquired non-credit impaired loans | Consumer            
Loans            
Total loans   885,751,000   885,751,000   774,647,000
Acquired non-credit impaired loans | Real estate | Consumer            
Loans            
Total loans   786,061,000   786,061,000   685,163,000
Acquired non-credit impaired loans | Construction and land development | Commercial loans            
Allowance for loan losses:            
Charge-offs       (6,000)    
Recoveries   1,000   2,000    
Provision (benefit)   (1,000)   4,000    
Loans            
Loans collectively evaluated for impairment   60,391,000   60,391,000    
Total loans   60,391,000   60,391,000   33,569,000
Acquired non-credit impaired loans | Commercial non-owner occupied | Commercial loans            
Loans            
Loans collectively evaluated for impairment   595,367,000   595,367,000    
Total loans   595,367,000   595,367,000   447,441,000
Acquired non-credit impaired loans | Commercial owner occupied real estate loan | Commercial loans            
Allowance for loan losses:            
Charge-offs   (786,000)   (786,000)    
Provision (benefit)   786,000   786,000    
Loans            
Loans collectively evaluated for impairment   376,187,000   376,187,000    
Total loans   376,187,000   376,187,000   307,193,000
Acquired non-credit impaired loans | Consumer Owner Occupied Loans | Consumer            
Allowance for loan losses:            
Charge-offs   (6,000)   (6,000)    
Recoveries   3,000   5,000    
Provision (benefit)   3,000   1,000    
Loans            
Loans collectively evaluated for impairment   577,284,000   577,284,000    
Total loans   577,284,000   577,284,000   496,431,000
Acquired non-credit impaired loans | Home equity loans | Consumer            
Allowance for loan losses:            
Charge-offs   (168,000)   (240,000)    
Recoveries   24,000   46,000    
Provision (benefit)   144,000   194,000    
Loans            
Loans collectively evaluated for impairment   208,777,000   208,777,000    
Total loans   208,777,000   208,777,000   188,732,000
Acquired non-credit impaired loans | Commercial and industrial | Commercial loans            
Allowance for loan losses:            
Charge-offs   (506,000)   (640,000)    
Recoveries   6,000   171,000    
Provision (benefit)   500,000   469,000    
Loans            
Loans collectively evaluated for impairment   151,579,000   151,579,000    
Total loans   151,579,000   151,579,000   101,880,000
Acquired non-credit impaired loans | Other income producing property            
Allowance for loan losses:            
Charge-offs       (26,000)    
Recoveries   71,000   71,000    
Provision (benefit)   (71,000)   (45,000)    
Loans            
Loans collectively evaluated for impairment   111,006,000   111,006,000    
Total loans   111,006,000   111,006,000   95,697,000
Acquired non-credit impaired loans | Other income producing property | Commercial loans            
Loans            
Total loans   111,006,000   111,006,000   95,697,000
Acquired non-credit impaired loans | Consumer            
Allowance for loan losses:            
Charge-offs   (69,000)   (205,000)    
Recoveries   11,000   27,000    
Provision (benefit)   58,000   178,000    
Loans            
Loans collectively evaluated for impairment   99,690,000   99,690,000    
Total loans   99,690,000   99,690,000    
Acquired non-credit impaired loans | Consumer | Consumer            
Loans            
Total loans   99,690,000   99,690,000   89,484,000
Acquired credit impaired loans            
Allowance for loan losses:            
Balance at beginning of period   4,514,000   4,604,000    
Provision (benefit)   251,000   264,000    
Reduction due to loan removals   (142,000)   (245,000)    
Balance at end of period   4,623,000   4,623,000    
Loans collectively evaluated for impairment   4,623,000   4,623,000    
Loans            
Loans collectively evaluated for impairment   424,584,000   424,584,000    
Total loans   424,584,000   424,584,000   361,846,000
Acquired credit impaired loans | Real estate | Commercial loans            
Allowance for loan losses:            
Balance at beginning of period   847,000   801,000    
Provision (benefit)   162,000   213,000    
Reduction due to loan removals       (5,000)    
Balance at end of period   1,009,000   1,009,000    
Loans collectively evaluated for impairment   1,009,000   1,009,000    
Loans            
Loans collectively evaluated for impairment   164,540,000   164,540,000    
Total loans   164,540,000   164,540,000   130,938,000
Acquired credit impaired loans | Real estate | Consumer            
Allowance for loan losses:            
Balance at beginning of period   2,164,000   2,246,000    
Provision (benefit)   279,000   295,000    
Reduction due to loan removals   (97,000)   (195,000)    
Balance at end of period   2,346,000   2,346,000    
Loans collectively evaluated for impairment   2,346,000   2,346,000    
Loans            
Loans collectively evaluated for impairment   184,208,000   184,208,000    
Total loans   184,208,000   184,208,000   163,359,000
Acquired credit impaired loans | Construction and land development | Commercial loans            
Allowance for loan losses:            
Balance at beginning of period   717,000   717,000    
Provision (benefit)   81,000   81,000    
Balance at end of period   798,000   798,000    
Loans collectively evaluated for impairment   798,000   798,000    
Loans            
Loans collectively evaluated for impairment   27,014,000   27,014,000    
Total loans   27,014,000   27,014,000   25,032,000
Acquired credit impaired loans | Commercial and industrial | Commercial loans            
Allowance for loan losses:            
Balance at beginning of period   79,000   79,000    
Provision (benefit)   (34,000)   (34,000)    
Reduction due to loan removals   (45,000)   (45,000)    
Loans            
Loans collectively evaluated for impairment   10,198,000   10,198,000    
Total loans   10,198,000   10,198,000   7,029,000
Acquired credit impaired loans | Consumer | Consumer            
Allowance for loan losses:            
Balance at beginning of period   707,000   761,000    
Provision (benefit)   (237,000)   (291,000)    
Balance at end of period   470,000   470,000    
Loans collectively evaluated for impairment   470,000   470,000    
Loans            
Loans collectively evaluated for impairment   38,624,000   38,624,000    
Total loans   $ 38,624,000   $ 38,624,000   $ 35,488,000