XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases  
Schedule of information pertaining to operating leases

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

(Dollars in thousands)

​

June 30,

​

June 30,

 

​

​

    

2020

2019

    

2020

2019

 

 

Lease Cost Components:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortization of ROU assets - finance leases

​

$

47

​

$

—

​

$

47

​

$

—

​

​

Interest on lease liabilities - finance leases

​

​

5

​

​

—

​

​

5

​

​

—

​

​

Operating lease cost (cost resulting from lease payments)

​

​

3,058

​

​

2,173

​

​

5,316

​

​

4,319

​

​

Short-term lease cost

​

​

99

​

​

132

​

​

197

​

​

276

​

​

Variable lease cost (cost excluded from lease payments)

​

 

203

​

 

117

​

 

369

​

 

186

​

​

Total lease cost

​

$

3,412

​

$

2,422

​

$

5,934

​

$

4,781

​

​

Supplemental Cash Flow and Other Information Related to Leases:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance lease - operating cash flows

​

$

8

​

$

—

​

$

8

​

$

—

​

​

Finance lease - financing cash flows

​

​

40

​

​

—

​

​

40

​

​

—

​

​

Operating lease - operating cash flows (fixed payments)

​

​

2,784

​

​

1,918

​

​

4,456

​

​

3,808

​

​

Operating lease - operating cash flows (net change asset/liability)

​

​

(2,409)

​

​

248

​

​

(2,678)

​

​

504

​

​

New ROU assets - operating leases

​

​

39,278

​

​

2,994

​

​

39,736

​

​

4,950

​

​

New ROU assets - finance leases

​

​

5,374

​

​

—

​

​

5,374

​

​

—

​

​

Weighted - average remaining lease term (years) - finance leases

​

​

​

​

​

​

​

​

10.63

​

​

—

​

​

Weighted - average remaining lease term (years) - operating leases

​

​

​

​

​

​

​

 

11.81

​

 

14.40

​

​

Weighted - average discount rate - finance leases

​

​

​

​

​

​

​

​

1.9%

​

​

—

​

​

Weighted - average discount rate - operating leases

​

 

​

​

 

​

​

 

3.3%

​

 

4.0%

​

​

​

​

 

​

​

 

​

​

 

​

​

 

​

​

​

Operating lease payments due:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2020 (excluding the six months ended June 30, 2020)

​

​

​

​

​

​

​

$

9,252

​

 

​

​

​

2021

​

​

​

​

​

​

​

​

16,141

​

 

​

​

​

2022

​

​

​

​

​

​

​

​

14,772

​

 

​

​

​

2023

​

​

​

​

​

​

​

​

13,808

​

 

​

​

​

2024

​

​

​

​

​

​

​

​

12,610

​

​

​

​

​

Thereafter

​

​

​

​

​

​

​

​

92,073

​

 

​

​

​

Total undiscounted cash flows

​

​

​

​

​

​

​

​

158,656

​

 

​

​

​

Discount on cash flows

​

​

​

​

​

​

​

​

(30,962)

​

​

​

​

​

Total operating lease liabilities

​

​

​

​

​

​

​

$

127,694

​

 

​

​

​