XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Cash and cash equivalents:      
Cash and due from banks $ 380,661 $ 262,019 $ 251,631
Federal funds sold and interest-bearing deposits with banks 3,109,853 377,692 556,991
Deposits in other financial institutions (restricted cash) 873,194 48,993 43,349
Total cash and cash equivalents 4,363,708 688,704 851,971
Trading securities, at fair value 494    
Investment securities:      
Securities available for sale, at fair value (Cost of $3,075,776 and allowance for credit losses of $0 for June 30, 2020) 3,137,718 1,956,047 1,717,276
Other investments 133,430 49,124 49,124
Total investment securities 3,271,148 2,005,171 1,766,400
Investment Available For Sale 3,271,148 2,005,171 1,766,400
Loans held for sale 603,275 59,363 47,796
Loans:      
Total loans - ASU 2016-13 25,499,147    
Total loans   11,375,104 11,226,192
Less allowance for credit losses (434,608) (56,927) (53,590)
Loans, net 25,064,539 11,313,113 11,167,979
Other real estate owned 18,016 6,539 8,721
Bank property held for sale 25,541 5,425 5,785
Premises and equipment, net 627,943 317,321 321,348
Bank owned life insurance 556,807 234,567 231,708
Deferred tax assets 107,532 31,316 28,240
Derivatives assets 978,257 15,463 17,587
Mortgage servicing rights 25,441 30,525 30,332
Core deposit and other intangibles 170,911 49,816 56,351
Goodwill 1,603,383 1,002,900 1,002,900
Other assets 308,361 160,869 146,219
Total assets 37,725,356 15,921,092 15,683,337
Deposits:      
Noninterest-bearing 9,915,700 3,245,306 3,255,906
Interest-bearing 20,041,585 8,931,790 8,666,374
Total deposits 29,957,285 12,177,096 11,922,280
Federal funds purchased 362,347 56,581 37,654
Securities sold under agreements to repurchase 358,132 242,160 260,375
Corporate and subordinated debentures 389,180 115,833 115,500
Other borrowings 700,099 700,103 700,914
Reserve for unfunded commitments 21,051 335 335
Derivative liabilities 1,017,933 30,485 30,286
Other liabilities 427,479 225,486 242,015
Total liabilities 33,233,506 13,548,079 13,309,359
Shareholders' equity:      
Common stock - $2.50 par value; authorized 160,000,000, 80,000,000 and 80,000,000 shares; 70,907,119, 33,744,385 and 34,735,587 shares issued and outstanding, respectively 177,268 84,361 86,839
Surplus 3,759,166 1,607,740 1,676,229
Retained earnings 542,677 679,895 609,444
Accumulated other comprehensive income 12,739 1,017 1,466
Total shareholders' equity 4,491,850 2,373,013 2,373,978
Total liabilities and shareholders' equity 37,725,356 15,921,092 15,683,337
Acquired - non-purchased credit deteriorated loans      
Loans:      
Total loans - ASU 2016-13 11,577,833    
Total loans   1,760,427 2,180,281
Acquired - purchased credit deteriorated loans (formerly acquired credit-impaired loans)      
Loans:      
Total loans - ASU 2016-13 3,323,754    
Total loans   356,782 419,961
Non-acquired loans      
Loans:      
Total loans - ASU 2016-13 $ 10,597,560    
Total loans   9,252,831 8,621,327
Less allowance for credit losses   (56,927) (53,590)
Loans, net   $ 9,195,904 $ 8,567,737