XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Leases  
Leases

Note 9 — Leases

As of June 30, 2020, we had operating ROU assets of $123.6 million and operating lease liabilities of $127.7 million. Operating ROU assets increased this quarter $36.7 million mostly due to the merger with CSB. We maintain operating leases on land and buildings for our operating centers, branch facilities and ATM locations. Most leases include one or more options to renew, with renewal terms extending up to 24 years. The exercise of renewal options is based on the sole judgment of management and what they consider to be reasonably certain given the environment today. Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of renewal rate compared to market rates, and the presence of factors that would cause a significant economic penalty to us if the option is not exercised. Leases with an initial term of 12 months or less are not recorded on the balance sheet and instead are recognized in lease expense on a straight-line basis over the lease term.

The Company also holds a small number of finance leases assumed in connection to the CSFL merger. These leases are all real estate leases. Terms and conditions are similar to those real estate operating leases described above. Lease classifications from the acquired institutions were retained.

Three Months Ended

Six Months Ended

(Dollars in thousands)

June 30,

June 30,

 

    

2020

2019

    

2020

2019

 

 

Lease Cost Components:

Amortization of ROU assets - finance leases

$

47

$

$

47

$

Interest on lease liabilities - finance leases

5

5

Operating lease cost (cost resulting from lease payments)

3,058

2,173

5,316

4,319

Short-term lease cost

99

132

197

276

Variable lease cost (cost excluded from lease payments)

 

203

 

117

 

369

 

186

Total lease cost

$

3,412

$

2,422

$

5,934

$

4,781

Supplemental Cash Flow and Other Information Related to Leases:

Finance lease - operating cash flows

$

8

$

$

8

$

Finance lease - financing cash flows

40

40

Operating lease - operating cash flows (fixed payments)

2,784

1,918

4,456

3,808

Operating lease - operating cash flows (net change asset/liability)

(2,409)

248

(2,678)

504

New ROU assets - operating leases

39,278

2,994

39,736

4,950

New ROU assets - finance leases

5,374

5,374

Weighted - average remaining lease term (years) - finance leases

10.63

Weighted - average remaining lease term (years) - operating leases

 

11.81

 

14.40

Weighted - average discount rate - finance leases

1.9%

Weighted - average discount rate - operating leases

 

 

 

3.3%

 

4.0%

 

 

 

 

Operating lease payments due:

2020 (excluding the six months ended June 30, 2020)

$

9,252

 

2021

16,141

 

2022

14,772

 

2023

13,808

 

2024

12,610

Thereafter

92,073

 

Total undiscounted cash flows

158,656

 

Discount on cash flows

(30,962)

Total operating lease liabilities

$

127,694

 

As of June 30, 2020, we determined that the number and dollar amount of our equipment leases was immaterial. As of June 30, 2020, we did not have additional operating leases that have not yet commenced from an amendment to a current lease.