XML 48 R92.htm IDEA: XBRL DOCUMENT v3.20.1
Capital Ratios (Details) - USD ($)
$ in Thousands
Jan. 01, 2020
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Capital ratios            
Capital conversion buffer common equity Tier 1 of risk-weighted assets (as a percent)         2.50%  
Additional allowance for credit losses for loans   $ 144,785 $ 56,927 $ 56,522   $ 55,798
Deferred tax assets   46,365 $ 31,316 $ 31,884    
Additional reserve for unfunded commitments   $ 8,600        
Tier One Risk Based Capital to Risk Weighted Assets   12.03% 12.25% 12.85%    
Capital to Risk Weighted Assets (as a percent)   12.72% 12.78% 13.35%    
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets (as a percent)   8.00% 8.00% 8.00%    
Common equity Tier 1 to risk-weighted assets            
Actual, Capital Amount   $ 1,325,607 $ 1,326,725 $ 1,338,085    
Actual, Ratio (as a percent)   11.09% 11.30% 11.86%    
Minimum capital required, Ratio (as a percent)   4.50%        
Required to be considered well capitalized, Capital Amount   $ 777,190 $ 763,495 $ 733,481    
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%    
Tier I capital to risk-weighted assets            
Actual, Capital Amount   $ 1,438,043 $ 1,438,995 $ 1,449,854    
Actual, Ratio (as a percent)   12.03% 12.25% 12.85%    
Minimum capital required, Ratio (as a percent)   6.00% 4.00%      
Required to be considered well capitalized, Capital Amount   $ 956,542 $ 939,686 $ 902,746    
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%    
Total capital to risk-weighted assets            
Actual, Capital Amount   $ 1,520,966 $ 1,501,321 $ 1,506,710    
Actual, Ratio (as a percent)   12.72% 12.78% 13.35%    
Minimum capital required, Ratio (as a percent)   8.00%        
Required to be considered well capitalized, Capital Amount   $ 1,195,677 $ 1,174,607 $ 1,128,433    
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%    
Tier I capital to average assets (leverage ratio)            
Actual, Capital Amount   $ 1,438,043 $ 1,438,995 $ 1,449,854    
Actual, Ratio (as a percent)   9.56% 9.73% 10.52%    
Minimum capital required, Ratio (as a percent)   4.00%        
Required to be considered well capitalized, Capital Amount   $ 752,114 $ 739,664 $ 689,207    
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%    
ASU 2016-13            
Capital ratios            
Additional allowance for credit losses for loans [1] $ 54,438          
Deferred tax assets [2] 12,639          
Additional reserve for unfunded commitments 6,400          
Adjustment to retained earnings $ 44,800          
Phase-In Schedule | ASU 2016-13            
Capital ratios            
Tier One Risk Based Capital to Risk Weighted Assets   11.56%        
Capital to Risk Weighted Assets (as a percent)   12.81%        
Common equity Tier 1 to risk-weighted assets            
Actual, Ratio (as a percent)   10.62%        
Tier I capital to risk-weighted assets            
Actual, Ratio (as a percent)   11.56%        
Total capital to risk-weighted assets            
Actual, Ratio (as a percent)   12.81%        
Tier I capital to average assets (leverage ratio)            
Actual, Ratio (as a percent)   9.23%        
Fully Phased-In            
Common equity Tier 1 to risk-weighted assets            
Minimum capital required, Capital Amount   $ 836,974 $ 822,225 $ 789,903    
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%    
Tier I capital to risk-weighted assets            
Minimum capital required, Capital Amount   $ 1,016,325 $ 998,416 $ 959,168    
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%    
Total capital to risk-weighted assets            
Minimum capital required, Capital Amount   $ 1,255,461 $ 1,233,338 $ 1,184,855    
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%    
Tier I capital to average assets (leverage ratio)            
Minimum capital required, Capital Amount   $ 601,691 $ 591,731 $ 551,366    
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%    
South State Bank (the Bank)            
Capital ratios            
Tier One Risk Based Capital to Risk Weighted Assets   11.62% 12.07% 12.67%    
Capital to Risk Weighted Assets (as a percent)   12.31% 12.60% 13.17%    
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets (as a percent)   8.00% 8.00% 8.00%    
Common equity Tier 1 to risk-weighted assets            
Actual, Capital Amount   $ 1,388,822 $ 1,417,616 $ 1,429,219    
Actual, Ratio (as a percent)   11.62% 12.07% 12.67%    
Required to be considered well capitalized, Capital Amount   $ 777,137 $ 763,488 $ 733,448    
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%    
Tier I capital to risk-weighted assets            
Actual, Capital Amount   $ 1,388,822 $ 1,417,616 $ 1,429,219    
Actual, Ratio (as a percent)   11.62% 12.07% 12.67%    
Required to be considered well capitalized, Capital Amount   $ 956,476 $ 939,677 $ 902,706    
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%    
Total capital to risk-weighted assets            
Actual, Capital Amount   $ 1,471,745 $ 1,479,942 $ 1,486,075    
Actual, Ratio (as a percent)   12.31% 12.60% 13.17%    
Required to be considered well capitalized, Capital Amount   $ 1,195,595 $ 1,174,597 $ 1,128,382    
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%    
Tier I capital to average assets (leverage ratio)            
Actual, Capital Amount   $ 1,388,822 $ 1,417,616 $ 1,429,219    
Actual, Ratio (as a percent)   9.24% 9.59% 10.37%    
Required to be considered well capitalized, Capital Amount   $ 751,912 $ 739,490 $ 689,022    
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%    
South State Bank (the Bank) | Fully Phased-In            
Common equity Tier 1 to risk-weighted assets            
Minimum capital required, Capital Amount   $ 836,917 $ 822,218 $ 789,867    
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%    
Tier I capital to risk-weighted assets            
Minimum capital required, Capital Amount   $ 1,016,256 $ 998,407 $ 959,125    
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%    
Total capital to risk-weighted assets            
Minimum capital required, Capital Amount   $ 1,255,375 $ 1,233,327 $ 1,184,801    
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%    
Tier I capital to average assets (leverage ratio)            
Minimum capital required, Capital Amount   $ 601,530 $ 591,592 $ 551,218    
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%    
[1] This is the calculated adjustment to the ACL related to the adoption of ASC 326. Additional reserve related to non-acquired loans was $34,049, to acquired loans was $16,981 and to purchased credit deteriorated loans was $3,408.
[2] This is the effect of deferred tax assets related to the adjustment to the ACL from the adoption of ASC 326 using a 22% tax rate.