XML 13 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Recent Accounting and Regulatory Pronouncements - Impact of ASU (Details) - USD ($)
Jan. 01, 2020
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Assests:          
Securities available for sale, at fair value (Cost of $1,915,461 and allowance for credit losses of $0 for March 31, 2020)   $ 1,971,195,000 $ 1,956,047,000 $ 1,466,249,000  
Investment Securities - Held to Maturity   0      
Non - Acquired Loans     11,375,104,000 11,146,122,000  
Allowance for credit losses   (144,785,000) (56,927,000) (56,522,000) $ (55,798,000)
Deferred tax assets   46,365,000 31,316,000 31,884,000  
Accrued Interest Receivable - Loans   30,200,000      
Liabilities:          
Reserve for Loan Losses - Unfunded Commitments   144,785,000 61,991,000 56,522,000  
Equity:          
Retained Earnings (Accumulated Deficit)   643,345,000 679,895,000 582,034,000  
Credit Discount on Acquired Credit Impaired Loans $ 3,408,000        
Financing Receivable, Allowance for Credit Losses   $ 144,785,000 56,927,000 $ 56,522,000 $ 55,798,000
Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Percent 22.00%        
Non-acquired loans          
Assests:          
Allowance for credit losses $ (34,049,000)        
Equity:          
Financing Receivable, Allowance for Credit Losses 34,049,000        
Acquired loans          
Assests:          
Allowance for credit losses (16,981,000)        
Equity:          
Financing Receivable, Allowance for Credit Losses 16,981,000        
Purchased Credit Deteriorated Loans [Member]          
Assests:          
Allowance for credit losses (3,408,000)        
Equity:          
Financing Receivable, Allowance for Credit Losses 3,408,000        
ASU 2016-13          
Assests:          
Acquired Loans [1] 1,723,000        
Allowance for credit losses [2] (54,438,000)        
Deferred tax assets [3] 12,639,000        
Accrued Interest Receivable - Loans [1] 1,677,000        
Liabilities:          
Reserve for Loan Losses - Unfunded Commitments [4] 6,421,000        
Equity:          
Retained Earnings (Accumulated Deficit) [5] (44,820,000)        
Financing Receivable, Allowance for Credit Losses [2] 54,438,000        
As previously recorded by acquiree | ASU 2016-13          
Assests:          
Securities available for sale, at fair value (Cost of $1,915,461 and allowance for credit losses of $0 for March 31, 2020) 1,956,047,000        
Non - Acquired Loans 9,252,831,000        
Acquired Loans 2,118,940,000        
Allowance for credit losses (111,365,000)        
Deferred tax assets 43,955,000        
Accrued Interest Receivable - Loans 30,009,000        
Liabilities:          
Reserve for Loan Losses - Unfunded Commitments 6,756,000        
Equity:          
Retained Earnings (Accumulated Deficit) 635,075,000        
Financing Receivable, Allowance for Credit Losses 111,365,000        
Adjustments          
Assests:          
Allowance for credit losses     (111,365,000)    
Equity:          
Financing Receivable, Allowance for Credit Losses     111,365,000    
Adjustments | ASU 2016-13          
Assests:          
Securities available for sale, at fair value (Cost of $1,915,461 and allowance for credit losses of $0 for March 31, 2020) 1,956,047,000        
Non - Acquired Loans 9,252,831,000        
Acquired Loans 2,117,209,000        
Allowance for credit losses (56,927,000)   (51,030,000)    
Deferred tax assets 31,316,000        
Accrued Interest Receivable - Loans 28,332,000        
Liabilities:          
Reserve for Loan Losses - Unfunded Commitments 335,000        
Equity:          
Retained Earnings (Accumulated Deficit) 679,895,000        
Financing Receivable, Allowance for Credit Losses $ 56,927,000   $ 51,030,000    
[1] Accrued interest receivable from acquired credit impaired loans of $1,677 was reclassed to other assets and was offset by the reclass of the grossed up credit discount on acquired credit impaired loans of $3,408 that was moved to the ACL for the purchased credit deteriorated loans.
[2] This is the calculated adjustment to the ACL related to the adoption of ASC 326. Additional reserve related to non-acquired loans was $34,049, to acquired loans was $16,981 and to purchased credit deteriorated loans was $3,408.
[3] This is the effect of deferred tax assets related to the adjustment to the ACL from the adoption of ASC 326 using a 22% tax rate.
[4] This is the adjustment to the reserve for unfunded commitments related to the adoption of ASC 326.
[5] This is the net adjustment to retained earnings related to the adoption of ASC 326.