XML 33 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Capital Ratios (Tables)
3 Months Ended
Mar. 31, 2020
Capital Ratios  
Schedule of actual and required capital ratios

 

Required to be

 

Minimum Capital

 

Considered Well

 

Actual

Required - Basel III

Capitalized

(Dollars in thousands)

    

Amount

    

Ratio

    

Capital Amount

    

Ratio

    

Capital Amount

    

Ratio

 

March 31, 2020

    

    

    

    

    

    

Common equity Tier 1 to risk-weighted assets:

Consolidated

$

1,325,607

 

11.09

%  

$

836,974

7.00

%  

$

777,190

 

6.50

%  

South State Bank (the Bank)

 

1,388,822

 

11.62

%  

 

836,917

7.00

%  

 

777,137

 

6.50

%  

Tier 1 capital to risk-weighted assets:

Consolidated

 

1,438,043

 

12.03

%  

 

1,016,325

8.50

%  

 

956,542

 

8.00

%  

South State Bank (the Bank)

 

1,388,822

 

11.62

%  

 

1,016,256

8.50

%  

 

956,476

 

8.00

%  

Total capital to risk-weighted assets:

Consolidated

 

1,520,966

 

12.72

%  

 

1,255,461

10.50

%  

 

1,195,677

 

10.00

%  

South State Bank (the Bank)

 

1,471,745

 

12.31

%  

 

1,255,375

10.50

%  

 

1,195,595

 

10.00

%  

Tier 1 capital to average assets (leverage ratio):

Consolidated

 

1,438,043

 

9.56

%  

 

601,691

4.00

%  

 

752,114

 

5.00

%  

South State Bank (the Bank)

 

1,388,822

 

9.24

%  

 

601,530

4.00

%  

 

751,912

 

5.00

%  

December 31, 2019:

    

    

    

    

    

    

Common equity Tier 1 to risk-weighted assets:

Consolidated

$

1,326,725

 

11.30

%  

$

822,225

7.00

%  

$

763,495

 

6.50

%  

South State Bank (the Bank)

 

1,417,616

 

12.07

%  

 

822,218

7.00

%  

 

763,488

 

6.50

%  

Tier 1 capital to risk-weighted assets:

Consolidated

 

1,438,995

 

12.25

%  

 

998,416

8.50

%  

 

939,686

 

8.00

%  

South State Bank (the Bank)

 

1,417,616

 

12.07

%  

 

998,407

8.50

%  

 

939,677

 

8.00

%  

Total capital to risk-weighted assets:

Consolidated

 

1,501,321

 

12.78

%  

 

1,233,338

10.50

%  

 

1,174,607

 

10.00

%  

South State Bank (the Bank)

 

1,479,942

 

12.60

%  

 

1,233,327

10.50

%  

 

1,174,597

 

10.00

%  

Tier 1 capital to average assets (leverage ratio):

Consolidated

 

1,438,995

 

9.73

%  

 

591,731

4.00

%  

 

739,664

 

5.00

%  

South State Bank (the Bank)

 

1,417,616

 

9.59

%  

 

591,592

4.00

%  

 

739,490

 

5.00

%  

March 31, 2019:

    

    

    

    

    

    

Common equity Tier 1 to risk-weighted assets:

Consolidated

$

1,338,085

 

11.86

%  

$

789,903

7.00

%  

$

733,481

 

6.50

%  

South State Bank (the Bank)

 

1,429,219

 

12.67

%  

 

789,867

7.00

%  

 

733,448

 

6.50

%  

Tier 1 capital to risk-weighted assets:

Consolidated

 

1,449,854

 

12.85

%  

 

959,168

8.50

%  

 

902,746

 

8.00

%  

South State Bank (the Bank)

 

1,429,219

 

12.67

%  

 

959,125

8.50

%  

 

902,706

 

8.00

%  

Total capital to risk-weighted assets:

Consolidated

 

1,506,710

 

13.35

%  

 

1,184,855

10.50

%  

 

1,128,433

 

10.00

%  

South State Bank (the Bank)

 

1,486,075

 

13.17

%  

 

1,184,801

10.50

%  

 

1,128,382

 

10.00

%  

Tier 1 capital to average assets (leverage ratio):

Consolidated

 

1,449,854

 

10.52

%  

 

551,366

4.00

%  

 

689,207

 

5.00

%  

South State Bank (the Bank)

 

1,429,219

 

10.37

%  

 

551,218

4.00

%  

 

689,022

 

5.00

%