XML 18 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Cash and cash equivalents:      
Cash and due from banks $ 259,775 $ 262,019 $ 225,865
Interest-bearing deposits with banks 1,003,061 426,685 723,726
Total cash and cash equivalents 1,262,836 688,704 949,591
Investment securities:      
Securities available for sale, at fair value (Cost of $1,915,461 and allowance for credit losses of $0 for March 31, 2020) 1,971,195 1,956,047 1,466,249
Other investments 62,994 49,124 40,624
Total investment securities 2,034,189 2,005,171 1,506,873
Loans held for sale 71,719 59,363 33,297
Loans:      
Total loans - ASU 2016-13 11,506,890    
Total loans   11,375,104 11,146,122
Less allowance for loan losses (144,785) (61,991) (56,522)
Loans, net 11,362,105 11,313,113 11,089,600
Other real estate owned 12,844 11,964 11,297
Premises and equipment, net 312,151 317,321 322,553
Bank owned life insurance 233,849 234,567 230,629
Deferred tax assets 46,365 31,316 31,884
Mortgage servicing rights 26,365 30,525 32,415
Core deposit and other intangibles 46,809 49,816 59,619
Goodwill 1,002,900 1,002,900 1,002,900
Other assets 230,779 176,332 136,229
Total assets 16,642,911 15,921,092 15,406,887
Deposits:      
Noninterest-bearing 3,367,422 3,245,306 3,219,864
Interest-bearing 8,977,125 8,931,790 8,699,107
Total deposits 12,344,547 12,177,096 11,918,971
Federal funds purchased and securities sold under agreements to repurchase 325,723 298,741 276,891
Other borrowings 1,316,100 815,936 616,250
Other liabilities 335,498 256,306 218,298
Total liabilities 14,321,868 13,548,079 13,030,410
Shareholders' equity:      
Common stock - $2.50 par value; authorized 80,000,000 shares; 33,444,236, 33,744,385 and 35,368,521 shares issued and outstanding, respectively 83,611 84,361 88,421
Surplus 1,584,322 1,607,740 1,719,396
Retained earnings 643,345 679,895 582,034
Accumulated other comprehensive income (loss) 9,765 1,017 (13,374)
Total shareholders' equity 2,321,043 2,373,013 2,376,477
Total liabilities and shareholders' equity 16,642,911 15,921,092 15,406,887
Acquired loans      
Loans:      
Total loans - ASU 2016-13 1,943,971    
Total loans   2,117,209 2,830,995
Non-acquired loans      
Loans:      
Total loans - ASU 2016-13 9,562,919    
Total loans   9,252,831 8,310,613
Less allowance for loan losses $ (144,785) (56,927) (52,008)
Loans, net   $ 9,195,904 $ 8,258,605