XML 133 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in for allowances for non acquired loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Allowance for loan losses:      
Charge-offs $ (9,775) $ (8,226) $ (6,779)
Recoveries 3,914 3,300 3,430
Non-acquired loans      
Allowance for loan losses:      
Balance at beginning of period 51,194 43,448 36,960
Charge-offs (6,917) (6,012) (5,149)
Recoveries 3,367 2,995 2,953
Provision (benefit) 9,283 10,763 8,684
Balance at end of period 56,927 51,194 43,448
Loans individually evaluated for impairment 1,346 1,628 1,624
Loans collectively evaluated for impairment 55,581 49,566 41,824
Loans:      
Loans individually evaluated for impairment 58,532 57,018 63,423
Loans collectively evaluated for impairment 9,194,299 7,876,268 6,428,732
Total loans 9,252,831 7,933,286 6,492,155
Acquired non-credit impaired loans      
Allowance for loan losses:      
Charge-offs (2,858) (2,214) (1,630)
Recoveries 547 305 477
Provision (benefit) 2,311 1,909 1,153
Loans:      
Loans collectively evaluated for impairment 1,760,427 2,594,826 3,507,907
Total loans 1,760,427 2,594,826 3,507,907
Commercial non-owner occupied real estate | Non-acquired loans      
Loans:      
Total loans 2,779,498 2,256,996  
Commercial non-owner occupied real estate | Non-acquired loans | Construction and land development      
Allowance for loan losses:      
Balance at beginning of period 5,682 5,921 4,091
Charge-offs (78) (76) (546)
Recoveries 1,016 1,340 968
Provision (benefit) (516) (1,503) 1,408
Balance at end of period 6,104 5,682 5,921
Loans individually evaluated for impairment 617 788 1,063
Loans collectively evaluated for impairment 5,487 4,894 4,858
Loans:      
Loans individually evaluated for impairment 35,201 37,913 43,230
Loans collectively evaluated for impairment 933,159 803,532 787,645
Total loans 968,360 841,445 830,875
Commercial non-owner occupied real estate | Non-acquired loans | Other commercial non-owner occupied real estate      
Allowance for loan losses:      
Balance at beginning of period 8,754 6,525 4,980
Charge-offs (3)    
Recoveries 76 11 132
Provision (benefit) 1,872 2,218 1,413
Balance at end of period 10,699 8,754 6,525
Loans individually evaluated for impairment   70 125
Loans collectively evaluated for impairment 10,699 8,684 6,400
Loans:      
Loans individually evaluated for impairment 379 1,025 1,375
Loans collectively evaluated for impairment 1,810,759 1,414,526 1,007,518
Total loans 1,811,138 1,415,551 1,008,893
Commercial non-owner occupied real estate | Acquired non-credit impaired loans | Other commercial non-owner occupied real estate      
Loans:      
Loans collectively evaluated for impairment 447,441 679,253 817,166
Total loans 447,441 679,253 817,166
Commercial owner occupied real estate loan | Non-acquired loans      
Allowance for loan losses:      
Balance at beginning of period 9,369 8,128 8,022
Charge-offs (87) (659)  
Recoveries 174 145 220
Provision (benefit) 1,125 1,755 (114)
Balance at end of period 10,581 9,369 8,128
Loans individually evaluated for impairment 24 27 64
Loans collectively evaluated for impairment 10,557 9,342 8,064
Loans:      
Loans individually evaluated for impairment 6,575 4,142 5,642
Loans collectively evaluated for impairment 1,777,442 1,513,409 1,257,134
Total loans 1,784,017 1,517,551 1,262,776
Consumer loans | Non-acquired loans      
Loans:      
Total loans 2,637,467 2,431,413  
Consumer loans | Non-acquired loans | Home equity loans      
Allowance for loan losses:      
Balance at beginning of period 3,434 3,250 3,211
Charge-offs (203) (215) (330)
Recoveries 265 279 210
Provision (benefit) (308) 120 159
Balance at end of period 3,188 3,434 3,250
Loans individually evaluated for impairment 132 142 135
Loans collectively evaluated for impairment 3,056 3,292 3,115
Loans:      
Loans individually evaluated for impairment 2,461 2,826 3,011
Loans collectively evaluated for impairment 516,167 492,322 434,631
Total loans 518,628 495,148 437,642
Consumer loans | Non-acquired loans | Other Consumer      
Loans:      
Total loans 13,892 9,357  
Consumer loans | Non-acquired loans | Consumer Owner Occupied Loans      
Allowance for loan losses:      
Balance at beginning of period 11,913 9,668 7,820
Charge-offs (50) (80) (185)
Recoveries 213 132 306
Provision (benefit) 520 2,193 1,727
Balance at end of period 12,596 11,913 9,668
Loans individually evaluated for impairment 102 41 37
Loans collectively evaluated for impairment 12,494 11,872 9,631
Loans:      
Loans individually evaluated for impairment 5,141 6,761 5,632
Loans collectively evaluated for impairment 2,113,698 1,929,504 1,524,628
Total loans 2,118,839 1,936,265 1,530,260
Consumer loans | Acquired non-credit impaired loans | Home equity loans      
Allowance for loan losses:      
Charge-offs (263) (436) (859)
Recoveries 206 102 393
Provision (benefit) 57 334 466
Loans:      
Loans collectively evaluated for impairment 188,732 242,425 320,591
Total loans 188,732 242,425 320,591
Consumer loans | Acquired non-credit impaired loans | Consumer Owner Occupied Loans      
Allowance for loan losses:      
Charge-offs (6) (70) (150)
Recoveries 26 64 41
Provision (benefit) (20) 6 109
Loans:      
Loans collectively evaluated for impairment 496,431 628,813 710,611
Total loans 496,431 628,813 710,611
Commercial and industrial | Non-acquired loans      
Allowance for loan losses:      
Balance at beginning of period 7,454 5,488 4,842
Charge-offs (622) (500) (776)
Recoveries 351 256 343
Provision (benefit) 1,156 2,210 1,079
Balance at end of period 8,339 7,454 5,488
Loans individually evaluated for impairment 366 416 15
Loans collectively evaluated for impairment 7,973 7,038 5,473
Loans:      
Loans individually evaluated for impairment 6,578 1,291 1,156
Loans collectively evaluated for impairment 1,274,281 1,053,661 814,031
Total loans 1,280,859 1,054,952 815,187
Commercial and industrial | Acquired non-credit impaired loans      
Allowance for loan losses:      
Charge-offs (1,289) (1,108) (71)
Recoveries 190 63 6
Provision (benefit) 1,099 1,045 65
Loans:      
Loans collectively evaluated for impairment 101,880 212,537 398,696
Total loans 101,880 212,537 398,696
Other income producing property | Non-acquired loans      
Allowance for loan losses:      
Balance at beginning of period 1,446 1,375 1,542
Charge-offs (31) (2) (51)
Recoveries 94 21 85
Provision (benefit) (173) 52 (201)
Balance at end of period 1,336 1,446 1,375
Loans individually evaluated for impairment 50 142 178
Loans collectively evaluated for impairment 1,286 1,304 1,197
Loans:      
Loans individually evaluated for impairment 2,024 2,872 3,138
Loans collectively evaluated for impairment 216,593 211,481 190,709
Total loans 218,617 214,353 193,847
Other income producing property | Acquired non-credit impaired loans      
Allowance for loan losses:      
Charge-offs (26)    
Recoveries 71   8
Provision (benefit) (45)   (8)
Loans:      
Loans collectively evaluated for impairment 95,697 133,110 196,669
Total loans 95,697 133,110 196,669
Consumer | Non-acquired loans      
Allowance for loan losses:      
Balance at beginning of period 3,101 2,788 2,350
Charge-offs (5,843) (4,480) (3,261)
Recoveries 1,178 811 689
Provision (benefit) 5,511 3,982 3,010
Balance at end of period 3,947 3,101 2,788
Loans individually evaluated for impairment 55 2 7
Loans collectively evaluated for impairment 3,892 3,099 2,781
Loans:      
Loans individually evaluated for impairment 173 188 239
Loans collectively evaluated for impairment 538,308 448,476 378,746
Total loans 538,481 448,664 378,985
Consumer | Acquired non-credit impaired loans      
Allowance for loan losses:      
Charge-offs (444) (465) (468)
Recoveries 51 68 23
Provision (benefit) 393 397 445
Loans:      
Loans collectively evaluated for impairment 89,484 111,777 137,710
Total loans 89,484 111,777 137,710
Commercial loans | Non-acquired loans      
Loans:      
Total loans 6,062,991 5,043,852  
Commercial loans | Acquired non-credit impaired loans | Construction and land development      
Allowance for loan losses:      
Charge-offs (44) (107) (82)
Recoveries 3 8 4
Provision (benefit) 41 99 78
Loans:      
Loans collectively evaluated for impairment 33,569 165,070 403,357
Total loans 33,569 165,070 403,357
Commercial loans | Acquired non-credit impaired loans | Other commercial non-owner occupied real estate      
Allowance for loan losses:      
Charge-offs (786) (28)  
Recoveries     2
Provision (benefit) 786 28 (2)
Loans:      
Loans collectively evaluated for impairment 307,193 421,841 521,818
Total loans 307,193 421,841 521,818
Other loans      
Loans:      
Loans collectively evaluated for impairment     1,289
Total loans     1,289
Other loans | Non-acquired loans      
Allowance for loan losses:      
Balance at beginning of period 41 305 102
Provision (benefit) 96 (264) 203
Balance at end of period 137 41 305
Loans collectively evaluated for impairment 137 41 305
Loans:      
Loans collectively evaluated for impairment 13,892 9,357 33,690
Total loans $ 13,892 $ 9,357 $ 33,690