XML 99 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 186,483 $ 178,871 $ 87,554
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 33,121 35,696 28,704
Provision for loan losses 12,777 13,783 11,890
Deferred income taxes (1,492) 15,176 5,640
Revision of provisional amount related to the revaluation of deferred taxes from the Tax Reform Act   (991) 26,558
Other-than-temporary impairment on securities     753
(Gains) losses on sale of securities, net (2,711) 655 (1,421)
Share-based compensation expense 8,839 8,783 6,934
Accretion of discount related to performing acquired loans (12,986) (27,756) (15,893)
Loss on disposal of premises and equipment 3,617 1,568 177
(Gains) losses on sale of OREO 178 (1,969) 101
Net amortization of premiums on investment securities 7,260 7,567 6,853
OREO write downs 1,193 1,420 2,249
Fair value adjustment for loans held for sale (1,057) (521) 752
Originations and purchases of loans held for sale (860,092) (631,328) (682,403)
Proceeds from sales of loans 824,712 679,811 745,871
Net change in:      
Accrued interest receivable (777) (3,269) (2,198)
Prepaid assets (2,411) 1,951 6
Operating Leases 1,457    
Miscellaneous other assets (44,767) (1,168) (32,324)
Accrued interest payable 197 1,930 (948)
Accrued income taxes (8,536) 143 1,959
Miscellaneous other liabilities 36,023 3,359 7,076
Net cash provided by operating activities 181,028 283,711 197,890
Cash flows from investing activities:      
Proceeds from sales of investment securities available for sale 242,733 73,054 374,938
Proceeds from maturities and calls of investment securities held to maturity   2,530 3,570
Proceeds from maturities and calls of investment securities available for sale 308,109 224,713 235,757
Proceeds from sales of other investment securities 45 15,938 15,302
Purchases of investment securities available for sale (955,505) (191,313) (241,274)
Purchases of other investment securities (23,566) (18,494) (4,553)
Net increase in loans (363,446) (391,428) (636,836)
Net cash received from acquisitions     185,163
Recoveries of loans previously charged off 3,914 3,300 3,430
Purchases of premises and equipment (15,798) (14,538) (15,163)
Proceeds from sale of OREO 8,450 13,943 18,751
Proceeds from sale of premises and equipment 11 146 15
Net cash used in investing activities (795,053) (282,149) (60,900)
Cash flows from financing activities:      
Net increase in deposits 530,163 114,779 226,045
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings 28,092 (16,208) (27,930)
Proceeds from other borrowings 700,001 590,001 100,000
Repayment of other borrowings (150,007) (540,007) (390,811)
Common stock issuance 1,394 1,331 1,055
Common stock repurchases (159,431) (70,577) (5,512)
Dividends paid on common stock (57,696) (50,557) (38,623)
Stock options exercised 1,230 1,032 1,965
Net cash provided by (used in) financing activities 893,746 29,794 (133,811)
Net increase in cash and cash equivalents 279,721 31,356 3,179
Cash and cash equivalents at beginning of period 408,983 377,627 374,448
Cash and cash equivalents at end of period 688,704 408,983 377,627
Cash paid for:      
Interest 86,355 52,062 17,962
Income taxes 55,674 31,941 48,028
Initial measurement and recognition of operating lease assets in exchange for lease liabilities per ASU 2016-02 82,160    
Recognition of operating lease assets in exchange for lease liabilities 10,239    
Acquisitions:      
Fair value of tangible assets acquired   (7,247) 4,900,334
Other intangible assets acquired   3,321 44,295
Liabilities assumed   (612) 4,477,801
Net identifiable assets acquired over liabilities assumed   (3,314) 466,828
Common stock issued in acquisition     1,123,175
Loans sold that have not settled     28,663
Real estate acquired in full or in partial settlement of loans $ 8,666 $ 13,391 $ 11,558