XML 76 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans and Allowance for Loan Losses - Table of loan payment estimates (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 30, 2017
Jan. 03, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Allowance for loan losses on acquired loans     $ (5,064) $ (4,604) $ (4,627) $ (3,395)
Contractual principal and interest $ 113,584   452,818 626,691    
Non-accretable difference (27,248)   (13,938) (24,818)    
Cash flows expected to be collected 86,336   438,880 601,873    
Accretable Yield     (82,098) (116,754)    
Accretable difference (7,369)          
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance 78,967   361,846 489,723 623,430  
Acquired loans, net     356,782 485,119 618,803  
Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     1,760,427 2,594,826    
After fair value adjustment     1,800      
Acquired non-credit impaired loans accounted under FASB 310 20 | Park Sterling Corporation            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest 2,200,000          
After fair value adjustment 2,100,000          
Fair value adjustment $ 46,500,000          
Acquired non-credit impaired loans accounted under FASB 310 20 | Southeastern Bank Financial            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest   $ 78,963        
Non-accretable difference   (13,072)        
Cash flows expected to be collected   65,891        
Accretable difference   (4,910)        
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance   60,981        
Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Allowance for loan losses on acquired loans     (5,064) (4,604)    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     361,846 489,723    
Acquired loans, net     356,782 485,119    
Acquired loans accounted under FASB ASC 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest     1,800,000 2,600,000    
After fair value adjustment       2,600,000    
Fair value adjustment     20,300 33,400    
Acquired credit impaired and non-impaired loans accounted under FASB ASC Topic 310-20 | Southeastern Bank Financial            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest   1,000,000        
After fair value adjustment   986,500        
Fair value adjustment   $ 18,800        
Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     1,760,427 2,594,826    
Residential real estate            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     163,359 207,482    
Residential real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Allowance for loan losses on acquired loans     (2,555) (2,246) (3,553) (2,419)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     163,359 207,482 260,787  
Residential real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     163,359 207,482    
Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     481,010 844,323    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     307,193 421,841    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     307,193 421,841    
Consumer loans | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Allowance for loan losses on acquired loans     (539) (761) (461) (558)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     35,488 42,492 51,453  
Consumer loans | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     685,163 871,238    
Consumer loans | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     774,647 983,015    
Commercial and industrial            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     7,029 10,043    
Commercial and industrial | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Allowance for loan losses on acquired loans     (24) (79) (145) (238)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     7,029 10,043 26,946  
Commercial and industrial | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     101,880 212,537    
Commercial and industrial | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     7,029 10,043    
Commercial and industrial | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     101,880 212,537    
Other income producing property | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     95,697 133,110    
Other income producing property | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     95,697 133,110    
Consumer            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     35,488 42,492    
Consumer | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     35,488 42,492    
Consumer | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     89,484 111,777    
Consumer | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     35,488 42,492    
Consumer | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     89,484 111,777    
Commercial loans | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     985,780 1,611,811    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Allowance for loan losses on acquired loans     (569) (717) (180) (139)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     25,032 32,942 49,649  
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     33,569 165,070    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     25,032 32,942    
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     33,569 165,070    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Allowance for loan losses on acquired loans     (1,377) (801) (288) $ (41)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     130,938 196,764 $ 234,595  
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     447,441 679,253    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     130,938 196,764    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     447,441 679,253    
Home equity loans | Consumer loans | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     188,732 242,425    
Home equity loans | Consumer loans | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     188,732 242,425    
Other Consumer | Consumer loans | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     89,484 111,777    
Consumer Owner Occupied Loans | Consumer loans | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     496,431 628,813    
Consumer Owner Occupied Loans | Consumer loans | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance     $ 496,431 $ 628,813