XML 95 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest income:      
Loans, including fees $ 534,790 $ 521,478 $ 389,535
Investment securities:      
Taxable 39,949 35,563 28,165
Tax-exempt 6,186 6,152 5,591
Federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with banks 9,902 4,015 2,709
Total interest income 590,827 567,208 426,000
Interest expense:      
Deposits 65,920 45,452 12,353
Federal funds purchased and securities sold under agreements to repurchase 2,627 2,356 1,080
Other borrowings 18,005 6,184 3,581
Total interest expense 86,552 53,992 17,014
Net interest income 504,275 513,216 408,986
Provision for loan losses 12,777 13,783 11,890
Net interest income after provision for loan losses 491,498 499,433 397,096
Noninterest income:      
Securities gains (losses), net 2,711 (655) 1,421
Other-than-temporary impairment losses     (753)
Recoveries on acquired loans 6,847 9,117 8,572
Other 11,764 11,819 6,670
Total noninterest income 143,565 145,749 140,029
Noninterest expense:      
Salaries and employee benefits 234,747 233,130 194,446
Occupancy expense 47,457 49,165 40,925
Information services expense 35,477 34,322 25,462
OREO expense and loan related 3,242 3,510 6,721
Pension plan termination expense 9,526    
Amortization of intangibles 13,084 14,209 10,353
Supplies, printing and postage expense 5,881 5,839 6,148
Professional fees 10,325 8,883 5,975
FDIC assessment and other regulatory charges 4,545 8,405 3,924
Advertising and marketing 4,309 4,221 3,963
Merger and branch consolidation related expense 4,552 29,868 44,503
Other 31,493 29,375 25,900
Total noninterest expense 404,638 420,927 368,320
Earnings:      
Income before provision for income taxes 230,425 224,255 168,805
Provision for income taxes 43,942 45,384 81,251
Net income $ 186,483 $ 178,871 $ 87,554
Earnings per common share:      
Basic (in dollars per share) $ 5.40 $ 4.90 $ 2.95
Diluted (in dollars per share) $ 5.36 $ 4.86 $ 2.93
Weighted average common shares outstanding:      
Basic (in shares) 34,561 36,530 29,686
Diluted (in shares) 34,797 36,776 29,922
Fees on deposit accounts      
Noninterest income:      
Noninterest income $ 75,435 $ 81,649 $ 80,764
Mortgage banking income      
Noninterest income:      
Noninterest income 17,564 13,590 17,954
Trust and investment services income      
Noninterest income:      
Noninterest income $ 29,244 $ 30,229 $ 25,401