XML 76 R60.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowance for Loan Losses - Nonaccrual loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 18,854 $ 15,279 $ 18,854 $ 15,279 $ 14,827
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 57,940 57,156 57,940 57,156 59,460
Recorded Investment With No Allowance 12,844 10,747 12,844 10,747 10,714
Gross Recorded Investment With Allowance 42,023 43,893 42,023 43,893 46,304
Total Recorded Investment 54,867 54,640 54,867 54,640 57,018
Related Allowance 1,221 1,657 1,221 1,657 1,628
Average Investment In Impaired Loans 54,688 58,617 55,943 59,032  
Interest Income Recognized 516 346 1,769 1,593  
Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 9,596 10,798 9,596 10,798 13,489
Commercial non-owner occupied real estate | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 869 1,514 869 1,514 1,255
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 412 404 412 404 424
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 457 1,110 457 1,110 831
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Construction and land development          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 33,063 36,203 33,063 36,203 38,314
Recorded Investment With No Allowance 225 1,029 225 1,029 339
Gross Recorded Investment With Allowance 32,448 34,747 32,448 34,747 37,574
Total Recorded Investment 32,673 35,776 32,673 35,776 37,913
Related Allowance 587 723 587 723 788
Average Investment In Impaired Loans 34,401 39,084 35,293 39,503  
Interest Income Recognized 177 158 967 968  
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 146 1,480 146 1,480 1,157
Recorded Investment With No Allowance 74 812 74 812 536
Gross Recorded Investment With Allowance 13 503 13 503 489
Total Recorded Investment 87 1,315 87 1,315 1,025
Related Allowance   81   81 70
Average Investment In Impaired Loans 94 1,332 556 1,345  
Interest Income Recognized 1 5 6 19  
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,297 402 1,297 402 535
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,031 402 1,031 402 252
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 266   266   283
Commercial owner occupied real estate loan | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 4,062 1,063 4,062 1,063 1,068
Commercial owner occupied real estate loan | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 8,401 5,507 8,401 5,507 5,085
Recorded Investment With No Allowance 5,544 2,668 5,544 2,668 3,101
Gross Recorded Investment With Allowance 1,591 1,883 1,591 1,883 1,041
Total Recorded Investment 7,135 4,551 7,135 4,551 4,142
Related Allowance 33 40 33 40 27
Average Investment In Impaired Loans 6,288 4,650 5,638 5,096  
Interest Income Recognized 129 81 290 228  
Commercial owner occupied real estate loan | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 933 904 933 904 1,470
Consumer loans | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 8,647 9,029 8,647 9,029 9,442
Consumer loans | Non acquired non-accrual loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,273 2,623 1,273 2,623 2,333
Consumer loans | Non acquired non-accrual loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 7,374 6,406 7,374 6,406 7,109
Consumer loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Home equity loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,476 3,141 2,476 3,141 2,953
Recorded Investment With No Allowance 1,087 1,135 1,087 1,135 1,129
Gross Recorded Investment With Allowance 1,258 1,891 1,258 1,891 1,697
Total Recorded Investment 2,345 3,026 2,345 3,026 2,826
Related Allowance 121 171 121 171 142
Average Investment In Impaired Loans 2,391 3,085 2,586 3,019  
Interest Income Recognized 36 30 100 95  
Consumer loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 5,441 5,914 5,441 5,914 7,291
Recorded Investment With No Allowance 3,610 4,478 3,610 4,478 4,992
Gross Recorded Investment With Allowance 1,517 942 1,517 942 1,769
Total Recorded Investment 5,127 5,420 5,127 5,420 6,761
Related Allowance 33 28 33 28 41
Average Investment In Impaired Loans 5,346 5,524 5,944 5,527  
Interest Income Recognized 36 32 129 120  
Consumer loans | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 4,773 7,309 4,773 7,309 8,376
Consumer loans | Acquired non-credit impaired non-accrual including restructured loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 3,034 4,901 3,034 4,901 4,512
Consumer loans | Acquired non-credit impaired non-accrual including restructured loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,739 2,408 1,739 2,408 3,864
Commercial and industrial | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,565 957 2,565 957 647
Commercial and industrial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 5,779 1,462 5,779 1,462 1,332
Recorded Investment With No Allowance 1,874 467 1,874 467 467
Gross Recorded Investment With Allowance 3,439 942 3,439 942 824
Total Recorded Investment 5,313 1,409 5,313 1,409 1,291
Related Allowance 387 475 387 475 416
Average Investment In Impaired Loans 3,993 1,622 3,302 1,282  
Interest Income Recognized 123 8 209 43  
Commercial and industrial | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 692 354 692 354 1,296
Other income producing property | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 628 474 628 474 500
Other income producing property | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,489 3,165 2,489 3,165 3,117
Recorded Investment With No Allowance 430 158 430 158 150
Gross Recorded Investment With Allowance 1,666 2,772 1,666 2,772 2,722
Total Recorded Investment 2,096 2,930 2,096 2,930 2,872
Related Allowance 58 133 58 133 142
Average Investment In Impaired Loans 2,080 3,085 2,484 3,034  
Interest Income Recognized 14 32 68 120  
Other income producing property | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 270 249 270 249 244
Consumer | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,539 1,177 1,539 1,177 1,267
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 145 284 145 284 211
Gross Recorded Investment With Allowance 91 213 91 213 188
Total Recorded Investment 91 213 91 213 188
Related Allowance 2 6 2 6 2
Average Investment In Impaired Loans 95 235 140 226  
Consumer | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,631 1,580 $ 1,631 1,580 1,568
Restructured loans | ASC Topic 31020 Loans          
Loans and Allowance for Loan Losses          
Number of months generally required to return to accruing status     6 months    
Restructured loans | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 544 $ 1,065 $ 544 $ 1,065 $ 648